[COMFORT] YoY TTM Result on 31-Jul-2013 [#2]

Stock
[COMFORT] COMFORT GLOVES BERHAD
Announcement Date
26-Sep-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2014
Quarter
31-Jul-2013 [#2]
Profit Trend
QoQ- -62.86%
YoY- -309.44%
Quarter Report
Latest QR
Upcoming QR
COMFORT's Result
COMFORT's Financial Summary
View:
Show?
TTM Result
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Revenue 236,118 190,315 145,696 127,785 117,095 126,281 161,090 6.57%
PBT 23,178 12,264 19,247 -68,808 -16,830 -51,130 1,521 57.39%
Tax 106 174 272 39 34 41 42 16.66%
NP 23,284 12,438 19,519 -68,769 -16,796 -51,089 1,563 56.79%
-
NP to SH 23,284 12,438 19,519 -68,769 -16,796 -51,089 1,563 56.79%
-
Tax Rate -0.46% -1.42% -1.41% - - - -2.76% -
Total Cost 212,834 177,877 126,177 196,554 133,891 177,370 159,527 4.91%
-
Net Worth 190,137 104,493 34,363 17,777 77,299 67,640 69,428 18.26%
Dividend
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Net Worth 190,137 104,493 34,363 17,777 77,299 67,640 69,428 18.26%
NOSH 559,228 435,391 572,727 592,573 594,615 450,939 231,428 15.82%
Ratio Analysis
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
NP Margin 9.86% 6.54% 13.40% -53.82% -14.34% -40.46% 0.97% -
ROE 12.25% 11.90% 56.80% -386.84% -21.73% -75.53% 2.25% -
Per Share
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
RPS 42.22 43.71 25.44 21.56 19.69 28.00 69.61 -7.98%
EPS 4.16 2.86 3.41 -11.61 -2.82 -11.33 0.68 35.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.24 0.06 0.03 0.13 0.15 0.30 2.10%
Adjusted Per Share Value based on latest NOSH - 592,573
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
RPS 40.50 32.65 24.99 21.92 20.09 21.66 27.63 6.57%
EPS 3.99 2.13 3.35 -11.80 -2.88 -8.76 0.27 56.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3262 0.1793 0.0589 0.0305 0.1326 0.116 0.1191 18.26%
Price Multiplier on Financial Quarter End Date
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Date 29/07/16 31/07/15 31/07/14 31/07/13 31/07/12 29/07/11 30/07/10 -
Price 0.63 0.91 0.35 0.205 0.14 0.16 0.57 -
P/RPS 1.49 2.08 1.38 0.95 0.71 0.57 0.82 10.45%
P/EPS 15.13 31.85 10.27 -1.77 -4.96 -1.41 84.40 -24.89%
EY 6.61 3.14 9.74 -56.61 -20.18 -70.81 1.18 33.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 3.79 5.83 6.83 1.08 1.07 1.90 -0.44%
Price Multiplier on Announcement Date
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Date 17/02/17 17/09/15 29/09/14 26/09/13 27/09/12 29/09/11 01/10/10 -
Price 0.75 0.69 0.36 0.45 0.12 0.12 0.47 -
P/RPS 1.78 1.58 1.42 2.09 0.61 0.43 0.68 17.37%
P/EPS 18.01 24.15 10.56 -3.88 -4.25 -1.06 69.59 -20.15%
EY 5.55 4.14 9.47 -25.79 -23.54 -94.41 1.44 25.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.21 2.88 6.00 15.00 0.92 0.80 1.57 5.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment