[COMFORT] QoQ TTM Result on 31-Oct-2002 [#2]

Announcement Date
18-Dec-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2003
Quarter
31-Oct-2002 [#2]
Profit Trend
QoQ- 1.5%
YoY- 29.59%
Quarter Report
View:
Show?
TTM Result
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Revenue 0 0 0 0 0 0 0 -
PBT -2,782 -2,497 -3,155 -2,432 -2,469 -2,364 -3,686 -17.14%
Tax 0 0 0 0 0 401 2,890 -
NP -2,782 -2,497 -3,155 -2,432 -2,469 -1,963 -796 130.82%
-
NP to SH -2,782 -2,497 -3,155 -2,432 -2,469 -2,364 -3,686 -17.14%
-
Tax Rate - - - - - - - -
Total Cost 2,782 2,497 3,155 2,432 2,469 1,963 796 130.82%
-
Net Worth -20,892 -20,116 -19,535 -18,331 -18,075 17,718 -16,442 17.36%
Dividend
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Net Worth -20,892 -20,116 -19,535 -18,331 -18,075 17,718 -16,442 17.36%
NOSH 30,540 30,479 30,523 30,384 30,481 30,549 30,551 -0.02%
Ratio Analysis
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -13.34% 0.00% -
Per Share
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS -9.11 -8.19 -10.34 -8.00 -8.10 -7.74 -12.06 -17.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.6841 -0.66 -0.64 -0.6033 -0.593 0.58 -0.5382 17.39%
Adjusted Per Share Value based on latest NOSH - 30,384
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS -0.48 -0.43 -0.54 -0.42 -0.42 -0.41 -0.63 -16.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0358 -0.0345 -0.0335 -0.0314 -0.031 0.0304 -0.0282 17.29%
Price Multiplier on Financial Quarter End Date
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Date 31/07/03 30/04/03 30/01/03 31/10/02 31/07/02 30/04/02 31/01/02 -
Price 1.00 0.73 1.02 1.38 1.67 2.55 2.78 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -10.98 -8.91 -9.87 -17.24 -20.62 -32.95 -23.04 -39.07%
EY -9.11 -11.22 -10.13 -5.80 -4.85 -3.03 -4.34 64.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 4.40 0.00 -
Price Multiplier on Announcement Date
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Date 24/09/03 23/06/03 24/03/03 18/12/02 23/09/02 24/06/02 26/03/02 -
Price 0.68 0.76 0.79 1.08 1.45 1.65 1.80 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -7.46 -9.28 -7.64 -13.49 -17.90 -21.32 -14.92 -37.08%
EY -13.40 -10.78 -13.08 -7.41 -5.59 -4.69 -6.70 58.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 2.84 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment