[COMFORT] YoY Quarter Result on 30-Apr-2003 [#4]

Announcement Date
23-Jun-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2003
Quarter
30-Apr-2003 [#4]
Profit Trend
QoQ- 56.35%
YoY- 56.38%
View:
Show?
Quarter Result
31/01/07 31/01/06 31/01/05 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Revenue 27,077 23,845 18,408 0 0 0 0 -
PBT -1,065 -768 3,403 -509 -1,167 -2,489 -404 15.42%
Tax 396 388 117 0 0 2,489 404 -0.29%
NP -669 -380 3,520 -509 -1,167 0 0 -
-
NP to SH -669 -380 3,520 -509 -1,167 -2,489 -404 7.74%
-
Tax Rate - - -3.44% - - - - -
Total Cost 27,746 24,225 14,888 509 1,167 0 0 -
-
Net Worth 88,271 92,624 51,626 20,116 17,718 -15,239 -11,936 -
Dividend
31/01/07 31/01/06 31/01/05 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/07 31/01/06 31/01/05 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Net Worth 88,271 92,624 51,626 20,116 17,718 -15,239 -11,936 -
NOSH 238,571 237,500 234,666 30,479 30,549 30,539 30,606 35.50%
Ratio Analysis
31/01/07 31/01/06 31/01/05 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
NP Margin -2.47% -1.59% 19.12% 0.00% 0.00% 0.00% 0.00% -
ROE -0.76% -0.41% 6.82% -2.53% -6.59% 0.00% 0.00% -
Per Share
31/01/07 31/01/06 31/01/05 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 11.35 10.04 7.84 0.00 0.00 0.00 0.00 -
EPS -0.28 -0.16 1.50 -1.67 -3.82 -8.15 -1.32 -20.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.39 0.22 0.66 0.58 -0.499 -0.39 -
Adjusted Per Share Value based on latest NOSH - 30,479
31/01/07 31/01/06 31/01/05 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 4.64 4.09 3.16 0.00 0.00 0.00 0.00 -
EPS -0.11 -0.07 0.60 -0.09 -0.20 -0.43 -0.07 6.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1514 0.1589 0.0886 0.0345 0.0304 -0.0261 -0.0205 -
Price Multiplier on Financial Quarter End Date
31/01/07 31/01/06 31/01/05 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 31/01/07 27/01/06 31/01/05 30/04/03 30/04/02 30/04/01 28/04/00 -
Price 0.40 0.41 0.43 0.73 2.55 2.25 9.85 -
P/RPS 3.52 4.08 0.00 0.00 0.00 0.00 0.00 -
P/EPS -142.64 -256.25 0.00 -43.71 -66.75 -27.61 -746.21 -21.71%
EY -0.70 -0.39 0.00 -2.29 -1.50 -3.62 -0.13 28.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.05 1.05 1.11 4.40 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/07 31/01/06 31/01/05 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 27/03/07 31/03/06 24/03/05 23/06/03 24/06/02 26/06/01 26/06/00 -
Price 0.41 0.43 0.44 0.76 1.65 2.08 8.40 -
P/RPS 3.61 4.28 0.00 0.00 0.00 0.00 0.00 -
P/EPS -146.21 -268.75 0.00 -45.51 -43.19 -25.52 -636.36 -19.55%
EY -0.68 -0.37 0.00 -2.20 -2.32 -3.92 -0.16 23.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.10 1.07 1.15 2.84 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment