[GOPENG] QoQ TTM Result on 30-Sep-1999 [#3]

Announcement Date
31-Jan-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 28,651 37,331 32,776 22,558 -0.24%
PBT -26,358 -30,062 -27,442 -832 -3.41%
Tax 29,174 30,572 27,952 1,342 -3.05%
NP 2,816 510 510 510 -1.70%
-
NP to SH -25,656 -29,288 -26,683 -816 -3.41%
-
Tax Rate - - - - -
Total Cost 25,835 36,821 32,266 22,048 -0.15%
-
Net Worth 203,786 203,010 204,852 231,321 0.12%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 203,786 203,010 204,852 231,321 0.12%
NOSH 178,759 179,655 179,694 182,142 0.01%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 9.83% 1.37% 1.56% 2.26% -
ROE -12.59% -14.43% -13.03% -0.35% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 16.03 20.78 18.24 12.38 -0.25%
EPS -14.35 -16.30 -14.85 -0.45 -3.42%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.13 1.14 1.27 0.10%
Adjusted Per Share Value based on latest NOSH - 182,142
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 7.10 9.25 8.12 5.59 -0.24%
EPS -6.36 -7.26 -6.61 -0.20 -3.42%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.5051 0.5031 0.5077 0.5733 0.12%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/06/00 31/03/00 - - -
Price 1.51 2.17 0.00 0.00 -
P/RPS 9.42 10.44 0.00 0.00 -100.00%
P/EPS -10.52 -13.31 0.00 0.00 -100.00%
EY -9.50 -7.51 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.92 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/08/00 - - - -
Price 1.19 0.00 0.00 0.00 -
P/RPS 7.42 0.00 0.00 0.00 -100.00%
P/EPS -8.29 0.00 0.00 0.00 -100.00%
EY -12.06 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment