[GOPENG] QoQ Quarter Result on 30-Sep-1999 [#3]

Announcement Date
31-Jan-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 138.46%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Revenue 5,131 4,555 10,218 8,747 13,811 0 0 -100.00%
PBT 2,339 -2,620 -26,610 533 -1,365 0 0 -100.00%
Tax -33 2,620 26,610 -23 1,365 0 0 -100.00%
NP 2,306 0 0 510 0 0 0 -100.00%
-
NP to SH 2,306 -2,605 -25,867 510 -1,326 0 0 -100.00%
-
Tax Rate 1.41% - - 4.32% - - - -
Total Cost 2,825 4,555 10,218 8,237 13,811 0 0 -100.00%
-
Net Worth 203,786 203,010 204,852 231,321 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Net Worth 203,786 203,010 204,852 231,321 0 0 0 -100.00%
NOSH 178,759 179,655 179,694 182,142 179,189 0 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
NP Margin 44.94% 0.00% 0.00% 5.83% 0.00% 0.00% 0.00% -
ROE 1.13% -1.28% -12.63% 0.22% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
RPS 2.87 2.54 5.69 4.80 7.71 0.00 0.00 -100.00%
EPS 1.29 -1.45 -0.14 0.28 -0.74 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.13 1.14 1.27 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 182,142
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
RPS 1.27 1.13 2.53 2.17 3.42 0.00 0.00 -100.00%
EPS 0.57 -0.65 -6.41 0.13 -0.33 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5051 0.5031 0.5077 0.5733 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.51 2.17 0.00 0.00 0.00 0.00 0.00 -
P/RPS 52.61 85.59 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 117.05 -149.66 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.85 -0.67 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.92 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Date 29/08/00 31/05/00 28/02/00 31/01/00 - - - -
Price 1.19 1.73 2.17 2.19 0.00 0.00 0.00 -
P/RPS 41.46 68.23 38.16 45.60 0.00 0.00 0.00 -100.00%
P/EPS 92.25 -119.31 -15.07 782.14 0.00 0.00 0.00 -100.00%
EY 1.08 -0.84 -6.63 0.13 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.53 1.90 1.72 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment