[SDRED] QoQ TTM Result on 30-Jun-2001 [#1]

Stock
[SDRED] SELANGOR DREDGING BHD
Announcement Date
17-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- 13.6%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SDRED's Result
SDRED's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 31,672 31,725 32,434 32,743 32,567 32,226 31,407 0.56%
PBT 10,637 10,258 9,407 6,850 5,627 6,505 6,347 41.13%
Tax -3,702 -4,317 -3,972 -2,506 -1,803 -1,817 -2,079 46.96%
NP 6,935 5,941 5,435 4,344 3,824 4,688 4,268 38.25%
-
NP to SH 6,935 5,941 5,435 4,344 3,824 4,688 4,268 38.25%
-
Tax Rate 34.80% 42.08% 42.22% 36.58% 32.04% 27.93% 32.76% -
Total Cost 24,737 25,784 26,999 28,399 28,743 27,538 27,139 -5.99%
-
Net Worth 337,243 351,233 347,040 346,626 350,051 0 0 -
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 3,179 2,164 2,164 2,164 - - - -
Div Payout % 45.85% 36.43% 39.82% 49.82% - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 337,243 351,233 347,040 346,626 350,051 0 0 -
NOSH 423,939 428,333 423,943 427,142 432,857 417,333 430,731 -1.05%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 21.90% 18.73% 16.76% 13.27% 11.74% 14.55% 13.59% -
ROE 2.06% 1.69% 1.57% 1.25% 1.09% 0.00% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 7.47 7.41 7.65 7.67 7.52 7.72 7.29 1.64%
EPS 1.64 1.39 1.28 1.02 0.88 1.12 0.99 40.04%
DPS 0.75 0.50 0.51 0.51 0.00 0.00 0.00 -
NAPS 0.7955 0.82 0.8186 0.8115 0.8087 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 427,142
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 7.43 7.44 7.61 7.68 7.64 7.56 7.37 0.54%
EPS 1.63 1.39 1.28 1.02 0.90 1.10 1.00 38.54%
DPS 0.75 0.51 0.51 0.51 0.00 0.00 0.00 -
NAPS 0.7914 0.8242 0.8144 0.8134 0.8215 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.41 0.41 0.38 0.38 0.38 0.45 0.54 -
P/RPS 5.49 5.54 4.97 4.96 5.05 5.83 7.41 -18.13%
P/EPS 25.06 29.56 29.64 37.37 43.01 40.06 54.50 -40.45%
EY 3.99 3.38 3.37 2.68 2.32 2.50 1.83 68.22%
DY 1.83 1.22 1.34 1.33 0.00 0.00 0.00 -
P/NAPS 0.52 0.50 0.46 0.47 0.47 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 30/05/02 10/04/02 28/11/01 17/09/01 31/05/01 15/02/01 27/11/00 -
Price 0.42 0.47 0.43 0.36 0.38 0.38 0.49 -
P/RPS 5.62 6.35 5.62 4.70 5.05 4.92 6.72 -11.24%
P/EPS 25.67 33.89 33.54 35.40 43.01 33.83 49.45 -35.43%
EY 3.89 2.95 2.98 2.82 2.32 2.96 2.02 54.84%
DY 1.79 1.06 1.19 1.41 0.00 0.00 0.00 -
P/NAPS 0.53 0.57 0.53 0.44 0.47 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment