[SDRED] QoQ TTM Result on 31-Dec-2020 [#3]

Stock
[SDRED] SELANGOR DREDGING BHD
Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Dec-2020 [#3]
Profit Trend
QoQ- -17.2%
YoY- -203.69%
Quarter Report
Latest QR
Upcoming QR
SDRED's Result
SDRED's Financial Summary
View:
Show?
TTM Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 158,811 161,877 144,196 153,548 175,199 209,593 243,844 -24.84%
PBT 3,378 6,574 -9,507 -23,179 -12,761 -5,859 6,597 -35.96%
Tax -650 -2,887 -3,376 -176 -7,166 -11,302 -11,057 -84.85%
NP 2,728 3,687 -12,883 -23,355 -19,927 -17,161 -4,460 -
-
NP to SH 2,728 3,687 -12,883 -23,355 -19,927 -17,161 -4,460 -
-
Tax Rate 19.24% 43.92% - - - - 167.61% -
Total Cost 156,083 158,190 157,079 176,903 195,126 226,754 248,304 -26.59%
-
Net Worth 853,617 855,194 845,776 832,950 832,268 831,373 836,188 1.38%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 853,617 855,194 845,776 832,950 832,268 831,373 836,188 1.38%
NOSH 426,127 426,127 426,127 426,127 426,127 426,127 426,127 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 1.72% 2.28% -8.93% -15.21% -11.37% -8.19% -1.83% -
ROE 0.32% 0.43% -1.52% -2.80% -2.39% -2.06% -0.53% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 37.27 37.99 33.84 36.03 41.11 49.19 57.22 -24.83%
EPS 0.64 0.87 -3.02 -5.48 -4.68 -4.03 -1.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0032 2.0069 1.9848 1.9547 1.9531 1.951 1.9623 1.38%
Adjusted Per Share Value based on latest NOSH - 426,127
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 37.27 37.99 33.84 36.03 41.11 49.19 57.22 -24.83%
EPS 0.64 0.87 -3.02 -5.48 -4.68 -4.03 -1.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0032 2.0069 1.9848 1.9547 1.9531 1.951 1.9623 1.38%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.59 0.665 0.52 0.545 0.485 0.50 0.42 -
P/RPS 1.58 1.75 1.54 1.51 1.18 1.02 0.73 67.24%
P/EPS 92.16 76.86 -17.20 -9.94 -10.37 -12.42 -40.13 -
EY 1.09 1.30 -5.81 -10.06 -9.64 -8.05 -2.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.33 0.26 0.28 0.25 0.26 0.21 23.98%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 23/11/21 23/08/21 31/05/21 25/02/21 23/11/20 24/08/20 29/06/20 -
Price 0.58 0.62 0.715 0.525 0.47 0.50 0.51 -
P/RPS 1.56 1.63 2.11 1.46 1.14 1.02 0.89 45.32%
P/EPS 90.60 71.66 -23.65 -9.58 -10.05 -12.42 -48.73 -
EY 1.10 1.40 -4.23 -10.44 -9.95 -8.05 -2.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.31 0.36 0.27 0.24 0.26 0.26 7.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment