[AMOLEK] QoQ TTM Result on 30-Sep-2000 [#3]

Announcement Date
19-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 1.97%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 400 400 400 400 400 400 300 -0.29%
PBT -3,596 -3,589 -3,590 -3,033 -3,094 -3,109 -2,385 -0.41%
Tax 3,596 3,589 3,590 3,033 3,094 3,109 2,385 -0.41%
NP 0 0 0 0 0 0 0 -
-
NP to SH -3,596 -3,589 -3,590 -3,033 -3,094 -3,109 -2,385 -0.41%
-
Tax Rate - - - - - - - -
Total Cost 400 400 400 400 400 400 300 -0.29%
-
Net Worth 41,547 42,982 43,698 44,294 43,641 -1,277,860 46,837 0.12%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 41,547 42,982 43,698 44,294 43,641 -1,277,860 46,837 0.12%
NOSH 1,778 1,807 1,804 1,797 1,804 1,810 1,809 0.01%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -8.66% -8.35% -8.22% -6.85% -7.09% 0.00% -5.09% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 22.49 22.13 22.17 22.25 22.16 22.10 16.58 -0.30%
EPS -202.18 -198.56 -199.00 -168.72 -171.42 -171.77 -131.83 -0.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 23.36 23.78 24.2233 24.64 24.18 -706.00 25.89 0.10%
Adjusted Per Share Value based on latest NOSH - 1,797
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 23.33 23.33 23.33 23.33 23.33 23.33 17.50 -0.29%
EPS -209.77 -209.36 -209.42 -176.93 -180.48 -181.36 -139.13 -0.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 24.236 25.0731 25.491 25.8386 25.4578 -745.4186 27.3218 0.12%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 22.20 21.50 24.00 29.50 39.75 53.00 0.00 -
P/RPS 98.71 97.15 108.24 132.58 179.36 239.83 0.00 -100.00%
P/EPS -10.98 -10.83 -12.06 -17.48 -23.19 -30.86 0.00 -100.00%
EY -9.11 -9.24 -8.29 -5.72 -4.31 -3.24 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.90 0.99 1.20 1.64 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 14/08/01 22/05/01 23/02/01 19/01/01 21/08/00 - - -
Price 21.60 22.50 24.00 24.00 38.00 0.00 0.00 -
P/RPS 96.04 101.67 108.24 107.86 171.46 0.00 0.00 -100.00%
P/EPS -10.68 -11.33 -12.06 -14.22 -22.17 0.00 0.00 -100.00%
EY -9.36 -8.82 -8.29 -7.03 -4.51 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.95 0.99 0.97 1.57 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment