[AMOLEK] YoY Quarter Result on 30-Jun-2001 [#2]

Announcement Date
14-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -3.32%
YoY- -0.95%
View:
Show?
Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 72 69 75 100 100 100 0.34%
PBT -458 -596 -621 -747 -740 -755 0.52%
Tax 0 0 621 747 740 755 -
NP -458 -596 0 0 0 0 -100.00%
-
NP to SH -458 -596 -621 -747 -740 -755 0.52%
-
Tax Rate - - - - - - -
Total Cost 530 665 75 100 100 100 -1.73%
-
Net Worth 29,759 35,814 40,050 41,547 45,248 46,540 0.47%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 29,759 35,814 40,050 41,547 45,248 46,540 0.47%
NOSH 1,800 1,800 1,800 1,778 1,804 1,797 -0.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -636.11% -863.77% 0.00% 0.00% 0.00% 0.00% -
ROE -1.54% -1.66% -1.55% -1.80% -1.64% -1.62% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 4.00 3.83 4.17 5.62 5.54 5.56 0.34%
EPS -25.44 -33.11 -34.50 -42.00 -41.00 -42.00 0.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 16.53 19.8961 22.25 23.36 25.07 25.89 0.47%
Adjusted Per Share Value based on latest NOSH - 1,778
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 4.20 4.03 4.38 5.83 5.83 5.83 0.34%
EPS -26.72 -34.77 -36.23 -43.58 -43.17 -44.04 0.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 17.3595 20.8916 23.3625 24.236 26.3948 27.1486 0.47%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 42.00 20.50 20.10 22.20 39.75 0.00 -
P/RPS 1,050.18 534.80 482.40 394.84 717.44 0.00 -100.00%
P/EPS -165.09 -61.91 -58.26 -52.86 -96.95 0.00 -100.00%
EY -0.61 -1.62 -1.72 -1.89 -1.03 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.54 1.03 0.90 0.95 1.59 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/04 29/08/03 23/08/02 14/08/01 21/08/00 - -
Price 31.50 20.30 20.50 21.60 38.00 0.00 -
P/RPS 787.64 529.58 492.00 384.17 685.85 0.00 -100.00%
P/EPS -123.82 -61.31 -59.42 -51.43 -92.68 0.00 -100.00%
EY -0.81 -1.63 -1.68 -1.94 -1.08 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.91 1.02 0.92 0.92 1.52 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment