[TANCO] QoQ TTM Result on 30-Sep-2007 [#3]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -3.59%
YoY- 8.02%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
TTM Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 34,438 36,199 35,337 32,184 29,632 31,227 30,608 8.18%
PBT 194,944 201,450 206,486 -43,516 -42,096 -43,968 -44,422 -
Tax -3,110 -3,092 -3,081 337 415 591 623 -
NP 191,834 198,358 203,405 -43,179 -41,681 -43,377 -43,799 -
-
NP to SH 191,833 198,356 203,404 -43,181 -41,684 -43,380 -43,802 -
-
Tax Rate 1.60% 1.53% 1.49% - - - - -
Total Cost -157,396 -162,159 -168,068 75,363 71,313 74,604 74,407 -
-
Net Worth 221,167 234,429 251,166 16,729 26,748 36,872 46,861 181.63%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 221,167 234,429 251,166 16,729 26,748 36,872 46,861 181.63%
NOSH 335,102 334,899 334,888 334,583 334,353 335,201 334,724 0.07%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 557.04% 547.97% 575.61% -134.16% -140.66% -138.91% -143.10% -
ROE 86.74% 84.61% 80.98% -258.12% -155.84% -117.65% -93.47% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 10.28 10.81 10.55 9.62 8.86 9.32 9.14 8.15%
EPS 57.25 59.23 60.74 -12.91 -12.47 -12.94 -13.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.70 0.75 0.05 0.08 0.11 0.14 181.41%
Adjusted Per Share Value based on latest NOSH - 334,583
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 1.58 1.66 1.62 1.48 1.36 1.43 1.41 7.89%
EPS 8.81 9.11 9.34 -1.98 -1.91 -1.99 -2.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1016 0.1077 0.1154 0.0077 0.0123 0.0169 0.0215 181.86%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.14 0.23 0.39 0.25 0.23 0.19 0.06 -
P/RPS 1.36 2.13 3.70 2.60 2.60 2.04 0.66 62.00%
P/EPS 0.24 0.39 0.64 -1.94 -1.84 -1.47 -0.46 -
EY 408.90 257.52 155.74 -51.62 -54.20 -68.11 -218.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.33 0.52 5.00 2.88 1.73 0.43 -38.01%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 28/08/08 29/05/08 29/02/08 30/11/07 28/08/07 30/05/07 28/02/07 -
Price 0.12 0.19 0.21 0.31 0.23 0.21 0.15 -
P/RPS 1.17 1.76 1.99 3.22 2.60 2.25 1.64 -20.17%
P/EPS 0.21 0.32 0.35 -2.40 -1.84 -1.62 -1.15 -
EY 477.05 311.73 289.23 -41.63 -54.20 -61.63 -87.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.27 0.28 6.20 2.88 1.91 1.07 -69.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment