[TANCO] QoQ TTM Result on 30-Sep-2023 [#1]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
28-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- 7.47%
YoY- 283.56%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 173,532 119,380 103,835 99,730 94,742 81,700 63,648 95.28%
PBT 18,131 11,923 16,216 26,061 23,283 12,037 2,942 236.51%
Tax -2,564 -2,452 -2,379 -1,693 -1,008 16 -66 1049.61%
NP 15,567 9,471 13,837 24,368 22,275 12,053 2,876 208.59%
-
NP to SH 11,904 4,908 9,654 21,280 19,800 12,022 3,007 150.45%
-
Tax Rate 14.14% 20.57% 14.67% 6.50% 4.33% -0.13% 2.24% -
Total Cost 157,965 109,909 89,998 75,362 72,467 69,647 60,772 89.15%
-
Net Worth 303,665 288,076 267,273 258,864 240,035 214,827 190,141 36.66%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 303,665 288,076 267,273 258,864 240,035 214,827 190,141 36.66%
NOSH 2,089,928 2,076,442 2,009,750 1,982,917 1,922,298 1,855,038 1,782,232 11.21%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 8.97% 7.93% 13.33% 24.43% 23.51% 14.75% 4.52% -
ROE 3.92% 1.70% 3.61% 8.22% 8.25% 5.60% 1.58% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 8.55 5.89 5.19 5.04 5.24 4.54 3.59 78.43%
EPS 0.59 0.24 0.48 1.07 1.10 0.67 0.17 129.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1497 0.1422 0.1337 0.1307 0.1328 0.1193 0.1072 24.96%
Adjusted Per Share Value based on latest NOSH - 1,982,917
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 7.97 5.48 4.77 4.58 4.35 3.75 2.92 95.42%
EPS 0.55 0.23 0.44 0.98 0.91 0.55 0.14 149.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1395 0.1323 0.1228 0.1189 0.1103 0.0987 0.0873 36.71%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 1.08 0.845 0.59 0.55 0.575 0.455 0.335 -
P/RPS 12.62 14.34 11.36 10.92 10.97 10.03 9.34 22.24%
P/EPS 184.04 348.79 122.17 51.19 52.49 68.15 197.60 -4.63%
EY 0.54 0.29 0.82 1.95 1.91 1.47 0.51 3.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.21 5.94 4.41 4.21 4.33 3.81 3.13 74.50%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 30/05/24 27/02/24 28/11/23 29/08/23 30/05/23 22/02/23 -
Price 1.06 1.01 0.645 0.575 0.555 0.50 0.445 -
P/RPS 12.39 17.14 12.42 11.42 10.59 11.02 12.40 -0.05%
P/EPS 180.63 416.89 133.56 53.52 50.66 74.89 262.49 -22.07%
EY 0.55 0.24 0.75 1.87 1.97 1.34 0.38 27.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.08 7.10 4.82 4.40 4.18 4.19 4.15 42.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment