[TANCO] QoQ Quarter Result on 30-Sep-2023 [#1]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
28-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- -95.13%
YoY- 116.72%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 76,672 36,737 33,821 26,302 22,520 21,192 29,716 88.22%
PBT 14,061 666 1,908 1,496 7,853 4,959 11,753 12.70%
Tax -1,209 16 -686 -685 -1,097 89 0 -
NP 12,852 682 1,222 811 6,756 5,048 11,753 6.14%
-
NP to SH 11,352 197 143 212 4,356 4,943 11,769 -2.37%
-
Tax Rate 8.60% -2.40% 35.95% 45.79% 13.97% -1.79% 0.00% -
Total Cost 63,820 36,055 32,599 25,491 15,764 16,144 17,963 133.01%
-
Net Worth 303,665 288,076 267,273 258,864 240,035 214,827 190,141 36.66%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 303,665 288,076 267,273 258,864 240,035 214,827 190,141 36.66%
NOSH 2,089,928 2,076,442 2,009,750 1,982,917 1,922,298 1,855,038 1,782,232 11.21%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 16.76% 1.86% 3.61% 3.08% 30.00% 23.82% 39.55% -
ROE 3.74% 0.07% 0.05% 0.08% 1.81% 2.30% 6.19% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 3.78 1.81 1.69 1.33 1.25 1.18 1.68 71.79%
EPS 0.56 0.01 0.01 0.01 0.24 0.27 0.66 -10.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1497 0.1422 0.1337 0.1307 0.1328 0.1193 0.1072 24.96%
Adjusted Per Share Value based on latest NOSH - 1,982,917
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 3.52 1.69 1.55 1.21 1.03 0.97 1.37 87.70%
EPS 0.52 0.01 0.01 0.01 0.20 0.23 0.54 -2.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1395 0.1323 0.1228 0.1189 0.1103 0.0987 0.0873 36.71%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 1.08 0.845 0.59 0.55 0.575 0.455 0.335 -
P/RPS 28.57 46.60 34.87 41.42 46.15 38.66 20.00 26.86%
P/EPS 192.99 8,689.57 8,247.85 5,138.35 238.59 165.76 50.49 144.66%
EY 0.52 0.01 0.01 0.02 0.42 0.60 1.98 -59.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.21 5.94 4.41 4.21 4.33 3.81 3.13 74.50%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 30/05/24 27/02/24 28/11/23 29/08/23 30/05/23 22/02/23 -
Price 1.06 1.01 0.645 0.575 0.555 0.50 0.445 -
P/RPS 28.04 55.70 38.12 43.30 44.55 42.49 26.56 3.68%
P/EPS 189.41 10,386.35 9,016.71 5,371.91 230.29 182.15 67.07 99.92%
EY 0.53 0.01 0.01 0.02 0.43 0.55 1.49 -49.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.08 7.10 4.82 4.40 4.18 4.19 4.15 42.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment