[TANCO] QoQ TTM Result on 30-Sep-2024 [#1]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
28-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- -1.37%
YoY- -44.83%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 166,866 173,532 119,380 103,835 99,730 94,742 81,700 60.76%
PBT 18,907 18,131 11,923 16,216 26,061 23,283 12,037 35.01%
Tax -2,755 -2,564 -2,452 -2,379 -1,693 -1,008 16 -
NP 16,152 15,567 9,471 13,837 24,368 22,275 12,053 21.48%
-
NP to SH 11,741 11,904 4,908 9,654 21,280 19,800 12,022 -1.56%
-
Tax Rate 14.57% 14.14% 20.57% 14.67% 6.50% 4.33% -0.13% -
Total Cost 150,714 157,965 109,909 89,998 75,362 72,467 69,647 67.06%
-
Net Worth 307,520 303,665 288,076 267,273 258,864 240,035 214,827 26.93%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 307,520 303,665 288,076 267,273 258,864 240,035 214,827 26.93%
NOSH 2,028,496 2,089,928 2,076,442 2,009,750 1,982,917 1,922,298 1,855,038 6.12%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 9.68% 8.97% 7.93% 13.33% 24.43% 23.51% 14.75% -
ROE 3.82% 3.92% 1.70% 3.61% 8.22% 8.25% 5.60% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 8.23 8.55 5.89 5.19 5.04 5.24 4.54 48.51%
EPS 0.58 0.59 0.24 0.48 1.07 1.10 0.67 -9.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1516 0.1497 0.1422 0.1337 0.1307 0.1328 0.1193 17.26%
Adjusted Per Share Value based on latest NOSH - 2,028,496
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 7.63 7.94 5.46 4.75 4.56 4.33 3.74 60.64%
EPS 0.54 0.54 0.22 0.44 0.97 0.91 0.55 -1.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1407 0.1389 0.1318 0.1222 0.1184 0.1098 0.0983 26.92%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 1.36 1.08 0.845 0.59 0.55 0.575 0.455 -
P/RPS 16.53 12.62 14.34 11.36 10.92 10.97 10.03 39.39%
P/EPS 234.97 184.04 348.79 122.17 51.19 52.49 68.15 127.71%
EY 0.43 0.54 0.29 0.82 1.95 1.91 1.47 -55.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.97 7.21 5.94 4.41 4.21 4.33 3.81 76.69%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 29/08/24 30/05/24 27/02/24 28/11/23 29/08/23 30/05/23 -
Price 1.66 1.06 1.01 0.645 0.575 0.555 0.50 -
P/RPS 20.18 12.39 17.14 12.42 11.42 10.59 11.02 49.51%
P/EPS 286.80 180.63 416.89 133.56 53.52 50.66 74.89 144.17%
EY 0.35 0.55 0.24 0.75 1.87 1.97 1.34 -59.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.95 7.08 7.10 4.82 4.40 4.18 4.19 89.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment