[TANCO] QoQ TTM Result on 31-Mar-2002 [#1]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 685.04%
YoY- 238.54%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
TTM Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 124,183 137,847 137,893 127,489 122,320 99,543 118,189 3.34%
PBT -118,140 -32,825 -4,513 5,672 621 -11,636 -8,688 467.00%
Tax 4,673 1,649 1,283 -373 4,288 12,781 15,434 -54.81%
NP -113,467 -31,176 -3,230 5,299 4,909 1,145 6,746 -
-
NP to SH -113,467 -31,176 -3,230 5,299 675 -12,452 -6,851 546.43%
-
Tax Rate - - - 6.58% -690.50% - - -
Total Cost 237,650 169,023 141,123 122,190 117,411 98,398 111,443 65.44%
-
Net Worth 234,269 306,101 331,229 354,250 90,263 233,587 232,988 0.36%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 234,269 306,101 331,229 354,250 90,263 233,587 232,988 0.36%
NOSH 312,358 312,348 312,480 325,000 90,263 111,147 111,190 98.71%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin -91.37% -22.62% -2.34% 4.16% 4.01% 1.15% 5.71% -
ROE -48.43% -10.18% -0.98% 1.50% 0.75% -5.33% -2.94% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 39.76 44.13 44.13 39.23 135.51 89.56 106.29 -47.99%
EPS -36.33 -9.98 -1.03 1.63 0.75 -11.20 -6.16 225.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.98 1.06 1.09 1.00 2.1016 2.0954 -49.49%
Adjusted Per Share Value based on latest NOSH - 325,000
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 5.70 6.33 6.33 5.86 5.62 4.57 5.43 3.27%
EPS -5.21 -1.43 -0.15 0.24 0.03 -0.57 -0.31 552.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1076 0.1406 0.1522 0.1627 0.0415 0.1073 0.107 0.37%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 0.19 0.21 0.31 0.32 0.43 0.44 0.43 -
P/RPS 0.48 0.48 0.70 0.82 0.32 0.49 0.40 12.88%
P/EPS -0.52 -2.10 -29.99 19.63 57.50 -3.93 -6.98 -82.21%
EY -191.19 -47.53 -3.33 5.10 1.74 -25.46 -14.33 459.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.21 0.29 0.29 0.43 0.21 0.21 12.29%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 13/03/03 28/11/02 29/08/02 31/05/02 28/02/02 14/12/01 30/08/01 -
Price 0.19 0.21 0.26 0.33 0.34 0.75 0.60 -
P/RPS 0.48 0.48 0.59 0.84 0.25 0.84 0.56 -9.74%
P/EPS -0.52 -2.10 -25.15 20.24 45.47 -6.69 -9.74 -85.74%
EY -191.19 -47.53 -3.98 4.94 2.20 -14.94 -10.27 598.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.21 0.25 0.30 0.34 0.36 0.29 -9.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment