[TANCO] QoQ TTM Result on 31-Mar-2003 [#1]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
28-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- -6.96%
YoY- -2390.22%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
TTM Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 48,896 74,185 86,178 112,453 124,183 137,847 137,893 -49.80%
PBT -66,765 -112,142 -125,021 -126,290 -118,140 -32,825 -4,513 499.68%
Tax 3,061 7,299 7,775 4,931 4,673 1,649 1,283 78.26%
NP -63,704 -104,843 -117,246 -121,359 -113,467 -31,176 -3,230 626.02%
-
NP to SH -63,704 -104,843 -117,246 -121,359 -113,467 -31,176 -3,230 626.02%
-
Tax Rate - - - - - - - -
Total Cost 112,600 179,028 203,424 233,812 237,650 169,023 141,123 -13.93%
-
Net Worth 187,610 224,314 237,609 241,135 234,269 306,101 331,229 -31.47%
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth 187,610 224,314 237,609 241,135 234,269 306,101 331,229 -31.47%
NOSH 335,017 334,797 334,661 334,910 312,358 312,348 312,480 4.73%
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin -130.28% -141.33% -136.05% -107.92% -91.37% -22.62% -2.34% -
ROE -33.96% -46.74% -49.34% -50.33% -48.43% -10.18% -0.98% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 14.60 22.16 25.75 33.58 39.76 44.13 44.13 -52.06%
EPS -19.02 -31.32 -35.03 -36.24 -36.33 -9.98 -1.03 594.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.67 0.71 0.72 0.75 0.98 1.06 -34.57%
Adjusted Per Share Value based on latest NOSH - 334,910
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 2.25 3.41 3.96 5.17 5.70 6.33 6.33 -49.72%
EPS -2.93 -4.82 -5.39 -5.57 -5.21 -1.43 -0.15 621.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0862 0.103 0.1092 0.1108 0.1076 0.1406 0.1522 -31.47%
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 -
Price 0.19 0.19 0.20 0.17 0.19 0.21 0.31 -
P/RPS 1.30 0.86 0.78 0.51 0.48 0.48 0.70 50.91%
P/EPS -1.00 -0.61 -0.57 -0.47 -0.52 -2.10 -29.99 -89.57%
EY -100.08 -164.82 -175.17 -213.15 -191.19 -47.53 -3.33 860.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.28 0.28 0.24 0.25 0.21 0.29 11.15%
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 27/02/04 20/11/03 27/08/03 28/05/03 13/03/03 28/11/02 29/08/02 -
Price 0.19 0.19 0.22 0.18 0.19 0.21 0.26 -
P/RPS 1.30 0.86 0.85 0.54 0.48 0.48 0.59 69.08%
P/EPS -1.00 -0.61 -0.63 -0.50 -0.52 -2.10 -25.15 -88.28%
EY -100.08 -164.82 -159.25 -201.31 -191.19 -47.53 -3.98 753.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.28 0.31 0.25 0.25 0.21 0.25 22.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment