[KLK] QoQ TTM Result on 30-Jun-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
30-Jun-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 1,722,859 1,212,950 542,041 0 -100.00%
PBT 256,357 181,921 81,859 0 -100.00%
Tax -61,133 -40,784 -14,829 0 -100.00%
NP 195,224 141,137 67,030 0 -100.00%
-
NP to SH 195,224 141,137 67,030 0 -100.00%
-
Tax Rate 23.85% 22.42% 18.12% - -
Total Cost 1,527,635 1,071,813 475,011 0 -100.00%
-
Net Worth 3,286,388 3,279,447 3,184,458 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 142,102 99,514 99,514 - -100.00%
Div Payout % 72.79% 70.51% 148.46% - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 3,286,388 3,279,447 3,184,458 0 -100.00%
NOSH 709,803 709,837 710,816 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 11.33% 11.64% 12.37% 0.00% -
ROE 5.94% 4.30% 2.10% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 242.72 170.88 76.26 0.00 -100.00%
EPS 27.50 19.88 9.43 0.00 -100.00%
DPS 20.02 14.02 14.00 0.00 -100.00%
NAPS 4.63 4.62 4.48 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 152.78 107.56 48.07 0.00 -100.00%
EPS 17.31 12.52 5.94 0.00 -100.00%
DPS 12.60 8.82 8.82 0.00 -100.00%
NAPS 2.9143 2.9082 2.8239 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 31/03/00 - - - -
Price 5.00 0.00 0.00 0.00 -
P/RPS 2.06 0.00 0.00 0.00 -100.00%
P/EPS 18.18 0.00 0.00 0.00 -100.00%
EY 5.50 0.00 0.00 0.00 -100.00%
DY 4.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.08 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment