[KLUANG] QoQ TTM Result on 30-Jun-2017 [#4]

Stock
[KLUANG] KLUANG RUBBER CO (M) BHD
Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- -34.76%
YoY- -37.86%
Quarter Report
Latest QR
Upcoming QR
KLUANG's Result
KLUANG's Financial Summary
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 26,349 26,190 26,166 25,293 26,205 25,308 25,316 2.70%
PBT 14,262 19,596 10,472 5,751 5,526 4,789 13,142 5.60%
Tax -888 -738 -1,129 -1,201 -1,051 -1,065 -705 16.64%
NP 13,374 18,858 9,343 4,550 4,475 3,724 12,437 4.96%
-
NP to SH 6,336 9,020 4,209 1,843 2,825 2,161 6,907 -5.59%
-
Tax Rate 6.23% 3.77% 10.78% 20.88% 19.02% 22.24% 5.36% -
Total Cost 12,975 7,332 16,823 20,743 21,730 21,584 12,879 0.49%
-
Net Worth 675,820 682,939 675,491 676,003 658,075 642,743 631,719 4.60%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 675,820 682,939 675,491 676,003 658,075 642,743 631,719 4.60%
NOSH 63,171 63,171 63,171 63,171 63,171 63,171 63,171 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 50.76% 72.00% 35.71% 17.99% 17.08% 14.71% 49.13% -
ROE 0.94% 1.32% 0.62% 0.27% 0.43% 0.34% 1.09% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 41.71 41.46 41.42 40.04 41.48 40.06 40.07 2.71%
EPS 10.03 14.28 6.66 2.92 4.47 3.42 10.93 -5.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 10.6981 10.8108 10.6929 10.701 10.4172 10.1745 10.00 4.60%
Adjusted Per Share Value based on latest NOSH - 63,171
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 42.39 42.13 42.09 40.69 42.15 40.71 40.72 2.71%
EPS 10.19 14.51 6.77 2.96 4.54 3.48 11.11 -5.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 10.8715 10.986 10.8662 10.8745 10.5861 10.3394 10.1621 4.60%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 4.20 3.55 3.58 3.24 3.48 3.20 3.22 -
P/RPS 10.07 8.56 8.64 8.09 8.39 7.99 8.03 16.30%
P/EPS 41.88 24.86 53.73 111.06 77.82 93.54 29.45 26.48%
EY 2.39 4.02 1.86 0.90 1.29 1.07 3.40 -20.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.33 0.33 0.30 0.33 0.31 0.32 14.11%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 28/05/18 28/02/18 30/11/17 30/08/17 31/05/17 27/02/17 30/11/16 -
Price 4.12 4.42 3.60 3.50 3.21 3.20 3.16 -
P/RPS 9.88 10.66 8.69 8.74 7.74 7.99 7.89 16.19%
P/EPS 41.08 30.96 54.03 119.97 71.78 93.54 28.90 26.44%
EY 2.43 3.23 1.85 0.83 1.39 1.07 3.46 -21.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.41 0.34 0.33 0.31 0.31 0.32 14.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment