[KLUANG] QoQ TTM Result on 31-Dec-2016 [#2]

Stock
[KLUANG] KLUANG RUBBER CO (M) BHD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- -68.71%
YoY- 6653.13%
Quarter Report
Latest QR
Upcoming QR
KLUANG's Result
KLUANG's Financial Summary
View:
Show?
TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 26,166 25,293 26,205 25,308 25,316 24,593 24,216 5.29%
PBT 10,472 5,751 5,526 4,789 13,142 5,413 9,945 3.49%
Tax -1,129 -1,201 -1,051 -1,065 -705 -350 1,077 -
NP 9,343 4,550 4,475 3,724 12,437 5,063 11,022 -10.42%
-
NP to SH 4,209 1,843 2,825 2,161 6,907 2,966 5,207 -13.21%
-
Tax Rate 10.78% 20.88% 19.02% 22.24% 5.36% 6.47% -10.83% -
Total Cost 16,823 20,743 21,730 21,584 12,879 19,530 13,194 17.56%
-
Net Worth 675,491 676,003 658,075 642,743 631,719 629,502 638,586 3.81%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 675,491 676,003 658,075 642,743 631,719 629,502 638,586 3.81%
NOSH 63,171 63,171 63,171 63,171 63,171 63,171 63,171 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 35.71% 17.99% 17.08% 14.71% 49.13% 20.59% 45.52% -
ROE 0.62% 0.27% 0.43% 0.34% 1.09% 0.47% 0.82% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 41.42 40.04 41.48 40.06 40.07 38.93 38.33 5.29%
EPS 6.66 2.92 4.47 3.42 10.93 4.70 8.24 -13.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 10.6929 10.701 10.4172 10.1745 10.00 9.9649 10.1087 3.81%
Adjusted Per Share Value based on latest NOSH - 63,171
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 42.09 40.69 42.15 40.71 40.72 39.56 38.95 5.29%
EPS 6.77 2.96 4.54 3.48 11.11 4.77 8.38 -13.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 10.8662 10.8745 10.5861 10.3394 10.1621 10.1264 10.2726 3.81%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 3.58 3.24 3.48 3.20 3.22 3.00 3.11 -
P/RPS 8.64 8.09 8.39 7.99 8.03 7.71 8.11 4.30%
P/EPS 53.73 111.06 77.82 93.54 29.45 63.90 37.73 26.54%
EY 1.86 0.90 1.29 1.07 3.40 1.57 2.65 -21.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.30 0.33 0.31 0.32 0.30 0.31 4.25%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 30/11/17 30/08/17 31/05/17 27/02/17 30/11/16 30/08/16 26/05/16 -
Price 3.60 3.50 3.21 3.20 3.16 3.19 3.27 -
P/RPS 8.69 8.74 7.74 7.99 7.89 8.19 8.53 1.24%
P/EPS 54.03 119.97 71.78 93.54 28.90 67.94 39.67 22.84%
EY 1.85 0.83 1.39 1.07 3.46 1.47 2.52 -18.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.33 0.31 0.31 0.32 0.32 0.32 4.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment