[KLUANG] QoQ TTM Result on 30-Sep-2023 [#1]

Stock
[KLUANG] KLUANG RUBBER CO (M) BHD
Announcement Date
24-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- 38.75%
YoY- 365.54%
Quarter Report
Latest QR
Upcoming QR
KLUANG's Result
KLUANG's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 62,666 59,947 57,812 56,736 50,397 51,688 53,229 11.50%
PBT 42,744 60,379 61,852 57,694 42,954 3,840 -9,284 -
Tax -2,244 -638 -13 351 98 -1,330 -1,689 20.87%
NP 40,500 59,741 61,839 58,045 43,052 2,510 -10,973 -
-
NP to SH 33,893 41,703 28,292 27,013 19,469 -208 -6,474 -
-
Tax Rate 5.25% 1.06% 0.02% -0.61% -0.23% 34.64% - -
Total Cost 22,166 206 -4,027 -1,309 7,345 49,178 64,202 -50.81%
-
Net Worth 791,547 735,528 718,209 712,340 708,859 675,325 674,161 11.30%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 791,547 735,528 718,209 712,340 708,859 675,325 674,161 11.30%
NOSH 63,171 63,171 63,171 63,171 63,171 63,171 63,171 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 64.63% 99.66% 106.97% 102.31% 85.43% 4.86% -20.61% -
ROE 4.28% 5.67% 3.94% 3.79% 2.75% -0.03% -0.96% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 100.80 96.43 92.99 91.26 81.07 83.12 85.55 11.56%
EPS 54.52 67.08 45.51 43.45 31.32 -0.33 -10.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 12.7326 11.8315 11.5529 11.4585 11.4025 10.8596 10.8353 11.36%
Adjusted Per Share Value based on latest NOSH - 63,171
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 99.20 94.89 91.52 89.81 79.78 81.82 84.26 11.50%
EPS 53.65 66.02 44.79 42.76 30.82 -0.33 -10.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 12.53 11.6433 11.3691 11.2762 11.2211 10.6903 10.6718 11.30%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 6.10 4.63 3.62 3.81 3.70 3.92 3.96 -
P/RPS 6.05 4.80 3.89 4.17 4.56 4.72 4.63 19.54%
P/EPS 11.19 6.90 7.95 8.77 11.81 -1,171.99 -38.06 -
EY 8.94 14.49 12.57 11.40 8.46 -0.09 -2.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.39 0.31 0.33 0.32 0.36 0.37 18.96%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 30/05/24 28/02/24 24/11/23 28/08/23 30/05/23 28/02/23 -
Price 5.98 6.34 4.68 3.77 3.72 3.70 3.95 -
P/RPS 5.93 6.57 5.03 4.13 4.59 4.45 4.62 18.12%
P/EPS 10.97 9.45 10.28 8.68 11.88 -1,106.21 -37.96 -
EY 9.12 10.58 9.72 11.53 8.42 -0.09 -2.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.54 0.41 0.33 0.33 0.34 0.36 19.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment