[KLUANG] QoQ TTM Result on 31-Dec-2023 [#2]

Stock
[KLUANG] KLUANG RUBBER CO (M) BHD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- 4.73%
YoY- 537.01%
Quarter Report
Latest QR
Upcoming QR
KLUANG's Result
KLUANG's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 64,417 62,666 59,947 57,812 56,736 50,397 51,688 15.76%
PBT 67,156 42,744 60,379 61,852 57,694 42,954 3,840 570.25%
Tax -2,224 -2,244 -638 -13 351 98 -1,330 40.75%
NP 64,932 40,500 59,741 61,839 58,045 43,052 2,510 769.52%
-
NP to SH 46,753 33,893 41,703 28,292 27,013 19,469 -208 -
-
Tax Rate 3.31% 5.25% 1.06% 0.02% -0.61% -0.23% 34.64% -
Total Cost -515 22,166 206 -4,027 -1,309 7,345 49,178 -
-
Net Worth 760,474 791,547 735,528 718,209 712,340 708,859 675,325 8.21%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 760,474 791,547 735,528 718,209 712,340 708,859 675,325 8.21%
NOSH 62,164 63,171 63,171 63,171 63,171 63,171 63,171 -1.06%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 100.80% 64.63% 99.66% 106.97% 102.31% 85.43% 4.86% -
ROE 6.15% 4.28% 5.67% 3.94% 3.79% 2.75% -0.03% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 103.62 100.80 96.43 92.99 91.26 81.07 83.12 15.78%
EPS 75.21 54.52 67.08 45.51 43.45 31.32 -0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 12.2333 12.7326 11.8315 11.5529 11.4585 11.4025 10.8596 8.24%
Adjusted Per Share Value based on latest NOSH - 63,171
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 103.62 100.81 96.43 93.00 91.27 81.07 83.15 15.75%
EPS 75.21 54.52 67.09 45.51 43.45 31.32 -0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 12.2333 12.7331 11.832 11.5534 11.459 11.403 10.8636 8.21%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 5.70 6.10 4.63 3.62 3.81 3.70 3.92 -
P/RPS 5.50 6.05 4.80 3.89 4.17 4.56 4.72 10.70%
P/EPS 7.58 11.19 6.90 7.95 8.77 11.81 -1,171.99 -
EY 13.19 8.94 14.49 12.57 11.40 8.46 -0.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.48 0.39 0.31 0.33 0.32 0.36 19.39%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 28/08/24 30/05/24 28/02/24 24/11/23 28/08/23 30/05/23 -
Price 5.84 5.98 6.34 4.68 3.77 3.72 3.70 -
P/RPS 5.64 5.93 6.57 5.03 4.13 4.59 4.45 17.06%
P/EPS 7.77 10.97 9.45 10.28 8.68 11.88 -1,106.21 -
EY 12.88 9.12 10.58 9.72 11.53 8.42 -0.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.47 0.54 0.41 0.33 0.33 0.34 25.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment