[SBAGAN] QoQ TTM Result on 30-Jun-2023 [#4]

Stock
[SBAGAN] SUNGEI BAGAN RUBBER CO (M) BHD
Announcement Date
28-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- 442.47%
YoY- 180.57%
Quarter Report
Latest QR
Upcoming QR
SBAGAN's Result
SBAGAN's Financial Summary
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 36,979 35,381 34,979 32,080 32,984 33,931 35,168 3.40%
PBT 25,299 25,599 25,399 15,652 -4,577 -15,895 -21,449 -
Tax 105 442 549 420 -116 -333 -397 -
NP 25,404 26,041 25,948 16,072 -4,693 -16,228 -21,846 -
-
NP to SH 25,404 26,041 25,948 16,072 -4,693 -16,228 -21,846 -
-
Tax Rate -0.42% -1.73% -2.16% -2.68% - - - -
Total Cost 11,575 9,340 9,031 16,008 37,677 50,159 57,014 -65.42%
-
Net Worth 677,187 654,136 649,602 647,769 616,484 611,639 618,137 6.26%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 677,187 654,136 649,602 647,769 616,484 611,639 618,137 6.26%
NOSH 66,337 66,337 66,337 66,337 66,337 66,337 66,337 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 68.70% 73.60% 74.18% 50.10% -14.23% -47.83% -62.12% -
ROE 3.75% 3.98% 3.99% 2.48% -0.76% -2.65% -3.53% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 55.87 53.46 52.85 48.47 49.81 51.19 53.02 3.54%
EPS 38.39 39.35 39.21 24.28 -7.09 -24.48 -32.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 10.2322 9.8839 9.8154 9.7877 9.3088 9.2284 9.3187 6.42%
Adjusted Per Share Value based on latest NOSH - 66,337
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 39.73 38.01 37.58 34.46 35.43 36.45 37.78 3.40%
EPS 27.29 27.98 27.88 17.27 -5.04 -17.43 -23.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.275 7.0274 6.9787 6.959 6.6229 6.5708 6.6406 6.26%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 4.58 3.25 3.30 3.25 3.31 3.37 3.25 -
P/RPS 8.20 6.08 6.24 6.70 6.65 6.58 6.13 21.38%
P/EPS 11.93 8.26 8.42 13.38 -46.71 -13.76 -9.87 -
EY 8.38 12.11 11.88 7.47 -2.14 -7.27 -10.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.33 0.34 0.33 0.36 0.37 0.35 18.22%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/05/24 28/02/24 24/11/23 28/08/23 30/05/23 28/02/23 29/11/22 -
Price 6.60 4.53 3.27 3.36 3.23 3.35 3.36 -
P/RPS 11.81 8.47 6.19 6.93 6.49 6.54 6.34 51.33%
P/EPS 17.19 11.51 8.34 13.84 -45.58 -13.68 -10.20 -
EY 5.82 8.69 11.99 7.23 -2.19 -7.31 -9.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.46 0.33 0.34 0.35 0.36 0.36 48.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment