[SBAGAN] QoQ TTM Result on 31-Mar-2019 [#3]

Stock
[SBAGAN] SUNGEI BAGAN RUBBER CO (M) BHD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -8.72%
YoY- -222.51%
Quarter Report
Latest QR
Upcoming QR
SBAGAN's Result
SBAGAN's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 12,028 12,467 12,241 12,703 13,144 13,245 14,193 -10.42%
PBT 7,582 -6,569 -2,739 -8,098 -7,409 1,316 6,466 11.16%
Tax -3,933 -3,944 -3,923 -29 -66 -78 -127 880.01%
NP 3,649 -10,513 -6,662 -8,127 -7,475 1,238 6,339 -30.73%
-
NP to SH 3,649 -10,513 -6,662 -8,127 -7,475 1,238 6,339 -30.73%
-
Tax Rate 51.87% - - - - 5.93% 1.96% -
Total Cost 8,379 22,980 18,903 20,830 20,619 12,007 7,854 4.39%
-
Net Worth 575,986 578,692 675,769 673,909 586,712 632,229 632,952 -6.07%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 1,326 - - - - - - -
Div Payout % 36.36% - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 575,986 578,692 675,769 673,909 586,712 632,229 632,952 -6.07%
NOSH 66,337 66,332 66,332 66,332 66,332 66,332 66,332 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 30.34% -84.33% -54.42% -63.98% -56.87% 9.35% 44.66% -
ROE 0.63% -1.82% -0.99% -1.21% -1.27% 0.20% 1.00% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 18.13 18.79 16.33 16.94 19.82 19.97 21.40 -10.43%
EPS 5.50 -15.85 -8.89 -10.84 -11.27 1.87 9.56 -30.75%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 8.6827 8.7241 9.0129 8.9881 8.845 9.5312 9.5421 -6.08%
Adjusted Per Share Value based on latest NOSH - 66,332
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 12.92 13.39 13.15 13.65 14.12 14.23 15.25 -10.43%
EPS 3.92 -11.29 -7.16 -8.73 -8.03 1.33 6.81 -30.73%
DPS 1.43 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.1878 6.2169 7.2598 7.2398 6.303 6.792 6.7998 -6.07%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 2.99 2.91 2.81 2.96 3.01 3.30 3.30 -
P/RPS 16.49 15.48 17.21 17.47 15.19 16.53 15.42 4.56%
P/EPS 54.36 -18.36 -31.63 -27.31 -26.71 176.82 34.53 35.21%
EY 1.84 -5.45 -3.16 -3.66 -3.74 0.57 2.90 -26.10%
DY 0.67 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.33 0.31 0.33 0.34 0.35 0.35 -1.90%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/20 29/11/19 22/08/19 29/05/19 28/02/19 30/11/18 29/08/18 -
Price 2.80 3.05 3.05 2.92 3.00 3.30 3.20 -
P/RPS 15.44 16.23 18.68 17.23 15.14 16.53 14.96 2.12%
P/EPS 50.90 -19.24 -34.33 -26.94 -26.62 176.82 33.49 32.09%
EY 1.96 -5.20 -2.91 -3.71 -3.76 0.57 2.99 -24.48%
DY 0.71 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.35 0.34 0.32 0.34 0.35 0.34 -3.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment