[INCKEN] QoQ TTM Result on 31-Dec-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 13.32%
YoY--%
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 6,612 5,928 6,498 5,464 7,564 0.13%
PBT -5,720 10,234 16,404 10,335 9,399 -
Tax 12,245 5,350 -114 -129 366 -3.48%
NP 6,525 15,584 16,290 10,206 9,765 0.40%
-
NP to SH -5,998 10,089 16,290 10,206 9,006 -
-
Tax Rate - -52.28% 0.69% 1.25% -3.89% -
Total Cost 87 -9,656 -9,792 -4,742 -2,201 -
-
Net Worth 7,754 14,768 20,307 14,425 437,632 4.15%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 7,754 14,768 20,307 14,425 437,632 4.15%
NOSH 8,249 8,250 8,221 8,242 437,632 4.09%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 98.68% 262.89% 250.69% 186.79% 129.10% -
ROE -77.35% 68.31% 80.22% 70.75% 2.06% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 80.15 71.85 79.04 66.29 1.73 -3.79%
EPS -72.70 122.28 198.14 123.81 2.06 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 1.79 2.47 1.75 1.00 0.06%
Adjusted Per Share Value based on latest NOSH - 8,242
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 1.57 1.41 1.54 1.30 1.80 0.13%
EPS -1.43 2.40 3.87 2.43 2.14 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0184 0.0351 0.0483 0.0343 1.0401 4.15%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - -
Price 13.00 15.10 20.00 0.00 0.00 -
P/RPS 16.22 21.02 25.31 0.00 0.00 -100.00%
P/EPS -17.88 12.35 10.09 0.00 0.00 -100.00%
EY -5.59 8.10 9.91 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 13.83 8.44 8.10 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment