[INCKEN] YoY Quarter Result on 31-Dec-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -95.13%
YoY--%
View:
Show?
Quarter Result
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 202 5 0 919 1.57%
PBT 47,253 1,554 -2,264 396 -4.80%
Tax -197 -83 2,264 45 -
NP 47,056 1,471 0 441 -4.69%
-
NP to SH 47,056 1,471 -1,931 441 -4.69%
-
Tax Rate 0.42% 5.34% - -11.36% -
Total Cost -46,854 -1,466 0 478 -
-
Net Worth 78,833 4,125 6,105 14,425 -1.73%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 78,833 4,125 6,105 14,425 -1.73%
NOSH 8,254 8,250 8,251 8,242 -0.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 23,295.05% 29,420.00% 0.00% 47.99% -
ROE 59.69% 35.66% -31.63% 3.06% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 2.45 0.06 0.00 11.15 1.57%
EPS 570.04 17.83 -23.40 5.35 -4.69%
DPS 0.00 0.00 0.00 0.00 -
NAPS 9.55 0.50 0.74 1.75 -1.73%
Adjusted Per Share Value based on latest NOSH - 8,242
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 0.05 0.00 0.00 0.22 1.53%
EPS 11.18 0.35 -0.46 0.10 -4.74%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1874 0.0098 0.0145 0.0343 -1.73%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/02 31/12/01 26/12/00 - -
Price 18.50 18.50 10.30 0.00 -
P/RPS 756.01 30,525.52 0.00 0.00 -100.00%
P/EPS 3.25 103.76 -44.01 0.00 -100.00%
EY 30.81 0.96 -2.27 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 37.00 13.92 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 28/02/03 28/02/02 28/02/01 - -
Price 18.50 18.50 9.80 0.00 -
P/RPS 756.01 30,525.52 0.00 0.00 -100.00%
P/EPS 3.25 103.76 -41.88 0.00 -100.00%
EY 30.81 0.96 -2.39 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 37.00 13.24 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment