[INCKEN] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -39.55%
YoY- -182.01%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 5,385 5,627 5,404 5,693 6,612 5,928 6,498 -11.76%
PBT -5,529 -13,470 -18,189 -8,380 -5,720 10,234 16,404 -
Tax 6,578 13,470 18,189 14,464 12,245 5,350 -114 -
NP 1,049 0 0 6,084 6,525 15,584 16,290 -83.90%
-
NP to SH -5,314 -13,391 -18,142 -8,370 -5,998 10,089 16,290 -
-
Tax Rate - - - - - -52.28% 0.69% -
Total Cost 4,336 5,627 5,404 -391 87 -9,656 -9,792 -
-
Net Worth 2,721 1,653 2,376 6,105 7,754 14,768 20,307 -73.78%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 2,721 1,653 2,376 6,105 7,754 14,768 20,307 -73.78%
NOSH 8,246 8,266 8,195 8,251 8,249 8,250 8,221 0.20%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 19.48% 0.00% 0.00% 106.87% 98.68% 262.89% 250.69% -
ROE -195.26% -809.94% -763.32% -137.08% -77.35% 68.31% 80.22% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 65.30 68.07 65.94 69.00 80.15 71.85 79.04 -11.94%
EPS -64.44 -161.99 -221.36 -101.44 -72.70 122.28 198.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.20 0.29 0.74 0.94 1.79 2.47 -73.83%
Adjusted Per Share Value based on latest NOSH - 8,251
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 1.51 1.58 1.51 1.59 1.85 1.66 1.82 -11.69%
EPS -1.49 -3.75 -5.08 -2.34 -1.68 2.82 4.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0076 0.0046 0.0067 0.0171 0.0217 0.0414 0.0569 -73.83%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 7.60 9.50 7.90 10.30 13.00 15.10 20.00 -
P/RPS 11.64 13.96 11.98 14.93 16.22 21.02 25.31 -40.39%
P/EPS -11.79 -5.86 -3.57 -10.15 -17.88 12.35 10.09 -
EY -8.48 -17.05 -28.02 -9.85 -5.59 8.10 9.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 23.03 47.50 27.24 13.92 13.83 8.44 8.10 100.56%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 13/11/01 27/08/01 31/05/01 28/02/01 - - - -
Price 8.20 9.00 10.10 9.80 0.00 0.00 0.00 -
P/RPS 12.56 13.22 15.32 14.20 0.00 0.00 0.00 -
P/EPS -12.73 -5.56 -4.56 -9.66 0.00 0.00 0.00 -
EY -7.86 -18.00 -21.92 -10.35 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 24.85 45.00 34.83 13.24 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment