[INCKEN] YoY Quarter Result on 30-Sep-2001 [#3]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
13-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 240.99%
YoY- 114.93%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 1,799 1,958 2,202 2,719 2,961 2,277 3,019 0.55%
PBT 1,662 1,849 26,352 1,186 -6,755 9,199 -540 -
Tax -120 0 -125 -137 6,755 -140 540 -
NP 1,542 1,849 26,227 1,049 0 9,059 0 -100.00%
-
NP to SH 1,542 1,849 26,227 1,049 -7,028 9,059 -759 -
-
Tax Rate 7.22% 0.00% 0.47% 11.55% - 1.52% - -
Total Cost 257 109 -24,025 1,670 2,961 -6,782 3,019 2.65%
-
Net Worth 879,769 213,946 31,927 2,721 7,754 437,632 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 879,769 213,946 31,927 2,721 7,754 437,632 0 -100.00%
NOSH 19,125 8,250 8,250 8,246 8,249 437,632 8,250 -0.88%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 85.71% 94.43% 1,191.05% 38.58% 0.00% 397.85% 0.00% -
ROE 0.18% 0.86% 82.14% 38.55% -90.63% 2.07% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 9.41 23.73 26.69 32.97 35.89 0.52 36.59 1.45%
EPS 18.69 21.44 317.90 12.72 -85.19 109.81 -9.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 46.00 25.93 3.87 0.33 0.94 1.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 8,246
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 0.50 0.55 0.62 0.76 0.83 0.64 0.85 0.56%
EPS 0.43 0.52 7.34 0.29 -1.97 2.54 -0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4634 0.5991 0.0894 0.0076 0.0217 1.2254 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 18.50 18.50 18.50 7.60 13.00 0.00 0.00 -
P/RPS 196.68 77.96 69.31 23.05 36.22 0.00 0.00 -100.00%
P/EPS 229.46 82.55 5.82 59.75 -15.26 0.00 0.00 -100.00%
EY 0.44 1.21 17.18 1.67 -6.55 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.71 4.78 23.03 13.83 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/11/04 18/11/03 20/12/02 13/11/01 30/11/00 19/11/99 - -
Price 18.50 18.50 18.50 8.20 11.80 0.00 0.00 -
P/RPS 196.68 77.96 69.31 24.87 32.88 0.00 0.00 -100.00%
P/EPS 229.46 82.55 5.82 64.47 -13.85 0.00 0.00 -100.00%
EY 0.44 1.21 17.18 1.55 -7.22 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.71 4.78 24.85 12.55 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment