[TECHNAX] QoQ TTM Result on 30-Sep-2019 [#3]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -346.89%
YoY- -159.77%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 515,430 657,344 788,135 924,157 963,231 968,494 996,387 -35.58%
PBT -239,480 -214,790 -177,981 -30,572 3,416 13,475 23,211 -
Tax -6,407 -6,407 -6,316 6,382 6,382 6,382 6,382 -
NP -245,887 -221,197 -184,297 -24,190 9,798 19,857 29,593 -
-
NP to SH -245,887 -221,197 -184,297 -24,190 9,798 19,857 29,593 -
-
Tax Rate - - - - -186.83% -47.36% -27.50% -
Total Cost 761,317 878,541 972,432 948,347 953,433 948,637 966,794 -14.73%
-
Net Worth 125,653 157,163 179,569 336,692 370,361 381,584 381,584 -52.34%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 125,653 157,163 179,569 336,692 370,361 381,584 381,584 -52.34%
NOSH 1,132,307 1,122,595 1,122,308 1,122,308 1,122,308 1,122,308 1,122,308 0.59%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -47.71% -33.65% -23.38% -2.62% 1.02% 2.05% 2.97% -
ROE -195.69% -140.74% -102.63% -7.18% 2.65% 5.20% 7.76% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 45.12 58.56 70.22 82.34 85.83 86.29 88.78 -36.34%
EPS -21.53 -19.70 -16.42 -2.16 0.87 1.77 2.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.14 0.16 0.30 0.33 0.34 0.34 -52.90%
Adjusted Per Share Value based on latest NOSH - 1,122,308
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 219.21 279.57 335.20 393.05 409.66 411.90 423.76 -35.58%
EPS -104.58 -94.08 -78.38 -10.29 4.17 8.45 12.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5344 0.6684 0.7637 1.432 1.5752 1.6229 1.6229 -52.34%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.085 0.055 0.13 0.125 0.17 0.265 0.15 -
P/RPS 0.19 0.09 0.19 0.15 0.20 0.31 0.17 7.70%
P/EPS -0.39 -0.28 -0.79 -5.80 19.47 14.98 5.69 -
EY -253.24 -358.26 -126.32 -17.24 5.14 6.68 17.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.39 0.81 0.42 0.52 0.78 0.44 45.26%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 22/06/20 28/02/20 29/11/19 19/08/19 24/05/19 28/02/19 -
Price 0.135 0.09 0.085 0.13 0.15 0.18 0.18 -
P/RPS 0.30 0.15 0.12 0.16 0.17 0.21 0.20 31.06%
P/EPS -0.63 -0.46 -0.52 -6.03 17.18 10.17 6.83 -
EY -159.45 -218.93 -193.19 -16.58 5.82 9.83 14.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 0.64 0.53 0.43 0.45 0.53 0.53 75.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment