[JAVA] QoQ TTM Result on 30-Jun-2014 [#4]

Stock
[JAVA] JAVA BERHAD
Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Jun-2014 [#4]
Profit Trend
QoQ- -30.26%
YoY- 31.33%
Quarter Report
Latest QR
Upcoming QR
JAVA's Result
JAVA's Financial Summary
View:
Show?
TTM Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 32,749 43,233 43,557 40,215 33,501 31,017 34,218 -2.88%
PBT -38,620 -40,772 -35,720 -35,028 -27,048 -42,065 -48,831 -14.49%
Tax 18 -10 -10 23 23 33 33 -33.26%
NP -38,602 -40,782 -35,730 -35,005 -27,025 -42,032 -48,798 -14.47%
-
NP to SH -37,907 -40,032 -35,137 -34,380 -26,393 -41,386 -48,219 -14.83%
-
Tax Rate - - - - - - - -
Total Cost 71,351 84,015 79,287 75,220 60,526 73,049 83,016 -9.61%
-
Net Worth 72,659 76,441 79,842 86,671 111,167 116,015 116,037 -26.82%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 72,659 76,441 79,842 86,671 111,167 116,015 116,037 -26.82%
NOSH 173,000 173,730 173,571 173,342 173,699 173,157 173,189 -0.07%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin -117.87% -94.33% -82.03% -87.04% -80.67% -135.51% -142.61% -
ROE -52.17% -52.37% -44.01% -39.67% -23.74% -35.67% -41.55% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 18.93 24.89 25.09 23.20 19.29 17.91 19.76 -2.82%
EPS -21.91 -23.04 -20.24 -19.83 -15.19 -23.90 -27.84 -14.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.44 0.46 0.50 0.64 0.67 0.67 -26.77%
Adjusted Per Share Value based on latest NOSH - 173,342
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 18.89 24.93 25.12 23.19 19.32 17.89 19.73 -2.86%
EPS -21.86 -23.09 -20.26 -19.83 -15.22 -23.87 -27.81 -14.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.419 0.4408 0.4605 0.4998 0.6411 0.6691 0.6692 -26.83%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.29 0.32 0.435 0.445 0.435 0.48 0.50 -
P/RPS 1.53 1.29 1.73 1.92 2.26 2.68 2.53 -28.50%
P/EPS -1.32 -1.39 -2.15 -2.24 -2.86 -2.01 -1.80 -18.69%
EY -75.56 -72.01 -46.54 -44.57 -34.93 -49.79 -55.68 22.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.73 0.95 0.89 0.68 0.72 0.75 -5.41%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 29/05/15 27/02/15 28/11/14 28/08/14 30/05/14 27/02/14 29/11/13 -
Price 0.245 0.29 0.34 0.495 0.47 0.42 0.46 -
P/RPS 1.29 1.17 1.35 2.13 2.44 2.34 2.33 -32.59%
P/EPS -1.12 -1.26 -1.68 -2.50 -3.09 -1.76 -1.65 -22.78%
EY -89.43 -79.46 -59.54 -40.07 -32.33 -56.91 -60.53 29.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.66 0.74 0.99 0.73 0.63 0.69 -10.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment