[CIHLDG] QoQ TTM Result on 31-Dec-2000 [#2]

Stock
[CIHLDG] C.I. HOLDINGS BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- -337.97%
YoY- -194.25%
Quarter Report
Latest QR
Upcoming QR
CIHLDG's Result
CIHLDG's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 49,476 79,546 106,806 122,401 123,731 130,260 97,750 -36.46%
PBT -14,608 -10,910 -8,807 -7,230 6,031 5,920 10,588 -
Tax 10,293 12,010 9,907 8,330 4,577 4,733 65 2817.97%
NP -4,315 1,100 1,100 1,100 10,608 10,653 10,653 -
-
NP to SH -20,321 -14,906 -13,824 -10,040 4,219 4,264 10,120 -
-
Tax Rate - - - - -75.89% -79.95% -0.61% -
Total Cost 53,791 78,446 105,706 121,301 113,123 119,607 87,097 -27.45%
-
Net Worth 242,790 250,940 258,444 263,308 269,210 270,983 255,840 -3.42%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 286 286 1,148 1,148 1,148 1,148 - -
Div Payout % 0.00% 0.00% 0.00% 0.00% 27.22% 26.93% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 242,790 250,940 258,444 263,308 269,210 270,983 255,840 -3.42%
NOSH 57,533 57,292 57,560 57,240 57,894 57,411 53,300 5.22%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin -8.72% 1.38% 1.03% 0.90% 8.57% 8.18% 10.90% -
ROE -8.37% -5.94% -5.35% -3.81% 1.57% 1.57% 3.96% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 86.00 138.84 185.56 213.83 213.72 226.89 183.40 -39.61%
EPS -35.32 -26.02 -24.02 -17.54 7.29 7.43 18.99 -
DPS 0.50 0.50 2.00 2.01 1.98 2.00 0.00 -
NAPS 4.22 4.38 4.49 4.60 4.65 4.72 4.80 -8.21%
Adjusted Per Share Value based on latest NOSH - 57,240
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 30.54 49.10 65.93 75.56 76.38 80.41 60.34 -36.46%
EPS -12.54 -9.20 -8.53 -6.20 2.60 2.63 6.25 -
DPS 0.18 0.18 0.71 0.71 0.71 0.71 0.00 -
NAPS 1.4987 1.549 1.5953 1.6254 1.6618 1.6727 1.5793 -3.42%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.68 1.76 1.66 2.18 3.20 4.72 6.60 -
P/RPS 1.95 1.27 0.89 1.02 1.50 2.08 3.60 -33.52%
P/EPS -4.76 -6.76 -6.91 -12.43 43.91 63.55 34.76 -
EY -21.02 -14.78 -14.47 -8.05 2.28 1.57 2.88 -
DY 0.30 0.28 1.20 0.92 0.62 0.42 0.00 -
P/NAPS 0.40 0.40 0.37 0.47 0.69 1.00 1.37 -55.95%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 29/08/01 30/05/01 28/02/01 27/11/00 30/08/00 - -
Price 1.92 2.12 1.81 2.10 2.97 4.50 0.00 -
P/RPS 2.23 1.53 0.98 0.98 1.39 1.98 0.00 -
P/EPS -5.44 -8.15 -7.54 -11.97 40.76 60.59 0.00 -
EY -18.40 -12.27 -13.27 -8.35 2.45 1.65 0.00 -
DY 0.26 0.24 1.10 0.96 0.67 0.44 0.00 -
P/NAPS 0.45 0.48 0.40 0.46 0.64 0.95 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment