[OLYMPIA] QoQ TTM Result on 30-Jun-2000 [#4]

Stock
[OLYMPIA] OLYMPIA INDUSTRIES BHD
Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- -408.83%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OLYMPIA's Result
OLYMPIA's Financial Summary
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 177,874 187,259 184,326 191,629 134,552 94,542 45,122 -1.38%
PBT -261,768 -249,776 -250,932 -255,576 -62,277 -52,887 -27,067 -2.27%
Tax 261,768 249,776 250,932 255,576 62,277 52,887 27,067 -2.27%
NP 0 0 0 0 0 0 0 -
-
NP to SH -260,656 -247,178 -245,142 -247,462 -48,634 -43,293 -22,874 -2.43%
-
Tax Rate - - - - - - - -
Total Cost 177,874 187,259 184,326 191,629 134,552 94,542 45,122 -1.38%
-
Net Worth -174,075 -185,245 0 -130,704 7,477,400 7,657,125 108,656 -
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth -174,075 -185,245 0 -130,704 7,477,400 7,657,125 108,656 -
NOSH 470,475 561,350 513,850 502,710 534,100 510,475 571,875 0.19%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% -0.65% -0.57% -21.05% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 37.81 33.36 35.87 38.12 25.19 18.52 7.89 -1.57%
EPS -55.40 -44.03 -47.71 -49.23 -9.11 -8.48 -4.00 -2.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.37 -0.33 0.00 -0.26 14.00 15.00 0.19 -
Adjusted Per Share Value based on latest NOSH - 502,710
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 16.56 17.44 17.16 17.84 12.53 8.80 4.20 -1.38%
EPS -24.27 -23.01 -22.83 -23.04 -4.53 -4.03 -2.13 -2.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1621 -0.1725 0.00 -0.1217 6.9622 7.1295 0.1012 -
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.05 1.75 2.30 3.65 6.75 0.00 0.00 -
P/RPS 2.78 5.25 6.41 9.58 26.79 0.00 0.00 -100.00%
P/EPS -1.90 -3.97 -4.82 -7.41 -74.13 0.00 0.00 -100.00%
EY -52.76 -25.16 -20.74 -13.49 -1.35 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.48 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 28/05/01 28/02/01 29/11/00 30/08/00 - - - -
Price 1.15 1.55 2.15 2.70 0.00 0.00 0.00 -
P/RPS 3.04 4.65 5.99 7.08 0.00 0.00 0.00 -100.00%
P/EPS -2.08 -3.52 -4.51 -5.48 0.00 0.00 0.00 -100.00%
EY -48.18 -28.41 -22.19 -18.23 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment