[KBUNAI] QoQ TTM Result on 30-Sep-2000 [#2]

Stock
[KBUNAI] KARAMBUNAI CORP BHD
Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- -136.21%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KBUNAI's Result
KBUNAI's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 253,190 252,842 266,407 273,858 272,954 228,178 111,231 -0.83%
PBT -4,036 89 6,915 19,226 22,401 34,724 3,195 -
Tax 16,950 12,825 9,466 5,337 2,162 -10,161 4,987 -1.23%
NP 12,914 12,914 16,381 24,563 24,563 24,563 8,182 -0.46%
-
NP to SH -21,913 -17,547 -14,080 -1,035 2,858 14,928 -1,453 -2.71%
-
Tax Rate - -14,410.11% -136.89% -27.76% -9.65% 29.26% -156.09% -
Total Cost 240,276 239,928 250,026 249,295 248,391 203,615 103,049 -0.85%
-
Net Worth 689,906 823,648 984,757 817,737 841,857 849,385 828,178 0.18%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 689,906 823,648 984,757 817,737 841,857 849,385 828,178 0.18%
NOSH 1,014,567 1,016,850 1,215,749 1,009,552 1,014,285 1,011,172 997,804 -0.01%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 5.10% 5.11% 6.15% 8.97% 9.00% 10.76% 7.36% -
ROE -3.18% -2.13% -1.43% -0.13% 0.34% 1.76% -0.18% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 24.96 24.87 21.91 27.13 26.91 22.57 11.15 -0.81%
EPS -2.16 -1.73 -1.16 -0.10 0.28 1.48 -0.15 -2.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.81 0.81 0.81 0.83 0.84 0.83 0.20%
Adjusted Per Share Value based on latest NOSH - 1,009,552
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 4.38 4.38 4.61 4.74 4.73 3.95 1.93 -0.82%
EPS -0.38 -0.30 -0.24 -0.02 0.05 0.26 -0.03 -2.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1194 0.1426 0.1705 0.1416 0.1457 0.147 0.1434 0.18%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.49 0.30 0.37 0.55 0.70 1.01 0.00 -
P/RPS 1.96 1.21 1.69 2.03 2.60 4.48 0.00 -100.00%
P/EPS -22.69 -17.39 -31.95 -536.48 248.43 68.41 0.00 -100.00%
EY -4.41 -5.75 -3.13 -0.19 0.40 1.46 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.37 0.46 0.68 0.84 1.20 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/08/01 11/07/01 28/02/01 30/11/00 30/08/00 - - -
Price 0.42 0.48 0.40 0.50 0.70 0.00 0.00 -
P/RPS 1.68 1.93 1.83 1.84 2.60 0.00 0.00 -100.00%
P/EPS -19.45 -27.82 -34.54 -487.71 248.43 0.00 0.00 -100.00%
EY -5.14 -3.60 -2.90 -0.21 0.40 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.59 0.49 0.62 0.84 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment