[GENTING] QoQ TTM Result on 30-Jun-2020 [#2]

Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -106.44%
YoY- -105.44%
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 9,707,909 11,564,060 13,819,008 15,815,173 20,152,960 21,616,543 21,710,965 -41.49%
PBT -1,795,167 -1,526,452 -698,780 195,229 3,185,287 4,582,582 4,592,126 -
Tax -470,264 -547,525 -595,405 -350,529 -818,498 -901,487 -611,942 -16.08%
NP -2,265,431 -2,073,977 -1,294,185 -155,300 2,366,789 3,681,095 3,980,184 -
-
NP to SH -1,223,582 -1,024,141 -520,296 -83,868 1,301,865 1,995,823 2,122,162 -
-
Tax Rate - - - 179.55% 25.70% 19.67% 13.33% -
Total Cost 11,973,340 13,638,037 15,113,193 15,970,473 17,786,171 17,935,448 17,730,781 -23.01%
-
Net Worth 33,076,654 32,961,137 33,230,678 34,231,835 35,040,461 35,348,509 34,809,423 -3.34%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 577,590 577,590 847,132 847,132 847,132 847,132 750,867 -16.03%
Div Payout % 0.00% 0.00% 0.00% 0.00% 65.07% 42.45% 35.38% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 33,076,654 32,961,137 33,230,678 34,231,835 35,040,461 35,348,509 34,809,423 -3.34%
NOSH 3,876,896 3,876,896 3,876,896 3,876,896 3,876,896 3,876,896 3,876,896 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -23.34% -17.93% -9.37% -0.98% 11.74% 17.03% 18.33% -
ROE -3.70% -3.11% -1.57% -0.25% 3.72% 5.65% 6.10% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 252.11 300.32 358.88 410.72 523.37 561.38 563.83 -41.49%
EPS -31.78 -26.60 -13.51 -2.18 33.81 51.83 55.11 -
DPS 15.00 15.00 22.00 22.00 22.00 22.00 19.50 -16.03%
NAPS 8.59 8.56 8.63 8.89 9.10 9.18 9.04 -3.34%
Adjusted Per Share Value based on latest NOSH - 3,876,896
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 250.40 298.28 356.45 407.93 519.82 557.57 560.01 -41.49%
EPS -31.56 -26.42 -13.42 -2.16 33.58 51.48 54.74 -
DPS 14.90 14.90 21.85 21.85 21.85 21.85 19.37 -16.03%
NAPS 8.5317 8.5019 8.5715 8.8297 9.0383 9.1177 8.9787 -3.34%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 5.03 4.46 3.18 4.10 3.75 6.05 5.74 -
P/RPS 2.00 1.49 0.89 1.00 0.72 1.08 1.02 56.59%
P/EPS -15.83 -16.77 -23.53 -188.24 11.09 11.67 10.42 -
EY -6.32 -5.96 -4.25 -0.53 9.02 8.57 9.60 -
DY 2.98 3.36 6.92 5.37 5.87 3.64 3.40 -8.40%
P/NAPS 0.59 0.52 0.37 0.46 0.41 0.66 0.63 -4.27%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 25/05/21 25/02/21 26/11/20 27/08/20 21/05/20 27/02/20 28/11/19 -
Price 4.91 4.63 4.25 3.54 4.08 5.16 5.85 -
P/RPS 1.95 1.54 1.18 0.86 0.78 0.92 1.04 51.99%
P/EPS -15.45 -17.41 -31.45 -162.53 12.07 9.96 10.61 -
EY -6.47 -5.74 -3.18 -0.62 8.29 10.04 9.42 -
DY 3.05 3.24 5.18 6.21 5.39 4.26 3.33 -5.68%
P/NAPS 0.57 0.54 0.49 0.40 0.45 0.56 0.65 -8.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment