[GENTING] QoQ TTM Result on 31-Mar-2023 [#1]

Announcement Date
25-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 99.27%
YoY- 99.82%
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 27,118,560 26,213,049 24,965,067 23,992,363 22,383,714 20,859,491 18,240,081 30.17%
PBT 3,567,037 2,821,255 2,164,724 1,820,669 1,265,064 1,446,761 433,987 305.71%
Tax -1,299,805 -1,334,867 -1,314,532 -1,307,578 -1,220,643 -1,104,257 -776,856 40.80%
NP 2,267,232 1,486,388 850,192 513,091 44,421 342,504 -342,869 -
-
NP to SH 929,201 610,384 217,890 -2,192 -299,909 -260,996 -733,573 -
-
Tax Rate 36.44% 47.31% 60.73% 71.82% 96.49% 76.33% 179.00% -
Total Cost 24,851,328 24,726,661 24,114,875 23,479,272 22,339,293 20,516,987 18,582,950 21.31%
-
Net Worth 33,692,750 33,461,712 33,269,185 31,767,450 31,690,436 32,383,545 31,805,956 3.90%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 577,590 577,590 577,590 616,096 616,096 693,108 693,108 -11.41%
Div Payout % 62.16% 94.63% 265.08% 0.00% 0.00% 0.00% 0.00% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 33,692,750 33,461,712 33,269,185 31,767,450 31,690,436 32,383,545 31,805,956 3.90%
NOSH 3,876,896 3,876,896 3,876,896 3,876,896 3,876,896 3,876,896 3,876,896 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 8.36% 5.67% 3.41% 2.14% 0.20% 1.64% -1.88% -
ROE 2.76% 1.82% 0.65% -0.01% -0.95% -0.81% -2.31% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 704.27 680.75 648.34 623.08 581.30 541.72 473.69 30.17%
EPS 24.13 15.85 5.66 -0.06 -7.79 -6.78 -19.05 -
DPS 15.00 15.00 15.00 16.00 16.00 18.00 18.00 -11.41%
NAPS 8.75 8.69 8.64 8.25 8.23 8.41 8.26 3.90%
Adjusted Per Share Value based on latest NOSH - 3,876,896
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 699.49 676.13 643.94 618.85 577.36 538.05 470.48 30.17%
EPS 23.97 15.74 5.62 -0.06 -7.74 -6.73 -18.92 -
DPS 14.90 14.90 14.90 15.89 15.89 17.88 17.88 -11.41%
NAPS 8.6907 8.6311 8.5814 8.194 8.1742 8.353 8.204 3.90%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 4.62 4.17 4.06 4.66 4.48 4.48 4.54 -
P/RPS 0.66 0.61 0.63 0.75 0.77 0.83 0.96 -22.05%
P/EPS 19.15 26.31 71.75 -8,186.04 -57.52 -66.10 -23.83 -
EY 5.22 3.80 1.39 -0.01 -1.74 -1.51 -4.20 -
DY 3.25 3.60 3.69 3.43 3.57 4.02 3.96 -12.31%
P/NAPS 0.53 0.48 0.47 0.56 0.54 0.53 0.55 -2.43%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 23/11/23 24/08/23 25/05/23 23/02/23 24/11/22 25/08/22 -
Price 4.77 4.36 4.41 4.33 4.71 4.48 4.70 -
P/RPS 0.68 0.64 0.68 0.69 0.81 0.83 0.99 -22.09%
P/EPS 19.77 27.51 77.93 -7,606.34 -60.47 -66.10 -24.67 -
EY 5.06 3.64 1.28 -0.01 -1.65 -1.51 -4.05 -
DY 3.14 3.44 3.40 3.70 3.40 4.02 3.83 -12.37%
P/NAPS 0.55 0.50 0.51 0.52 0.57 0.53 0.57 -2.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment