[HUMEINDx] QoQ TTM Result on 31-Mar-2000 [#3]

Announcement Date
17-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 5,237,522 5,157,917 5,095,144 3,710,375 58.01%
PBT 240,575 221,702 194,761 106,563 194.70%
Tax -147,043 -138,256 -123,888 -80,201 123.57%
NP 93,532 83,446 70,873 26,362 437.00%
-
NP to SH 93,532 83,446 70,873 26,362 437.00%
-
Tax Rate 61.12% 62.36% 63.61% 75.26% -
Total Cost 5,143,990 5,074,471 5,024,271 3,684,013 55.74%
-
Net Worth 89,526 84,551 67,569 50,543 113.57%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 57,673 43,684 43,684 - -
Div Payout % 61.66% 52.35% 61.64% - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 89,526 84,551 67,569 50,543 113.57%
NOSH 242,881 243,313 243,229 243,699 -0.44%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 1.79% 1.62% 1.39% 0.71% -
ROE 104.47% 98.69% 104.89% 52.16% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 2,156.41 2,119.87 2,094.79 1,522.52 58.72%
EPS 38.51 34.30 29.14 10.82 439.24%
DPS 23.72 17.96 17.96 0.00 -
NAPS 0.3686 0.3475 0.2778 0.2074 114.52%
Adjusted Per Share Value based on latest NOSH - 243,699
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 2,955.14 2,910.22 2,874.81 2,093.49 58.01%
EPS 52.77 47.08 39.99 14.87 437.15%
DPS 32.54 24.65 24.65 0.00 -
NAPS 0.5051 0.4771 0.3812 0.2852 113.53%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 21/02/01 10/11/00 24/08/00 - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment