[KSENG] QoQ TTM Result on 30-Sep-2023 [#3]

Stock
[KSENG] KECK SENG (M) BHD
Announcement Date
27-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -11.82%
YoY- -7.59%
Quarter Report
Latest QR
Upcoming QR
KSENG's Result
KSENG's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 1,423,978 1,379,797 1,370,871 1,405,930 1,513,146 1,760,146 1,833,078 -15.50%
PBT 293,222 316,407 296,417 239,160 267,404 254,125 260,925 8.09%
Tax -47,049 -42,991 -37,440 -36,486 -37,696 -40,735 -49,575 -3.42%
NP 246,173 273,416 258,977 202,674 229,708 213,390 211,350 10.71%
-
NP to SH 227,391 255,138 240,692 190,425 215,960 202,546 203,548 7.67%
-
Tax Rate 16.05% 13.59% 12.63% 15.26% 14.10% 16.03% 19.00% -
Total Cost 1,177,805 1,106,381 1,111,894 1,203,256 1,283,438 1,546,756 1,621,728 -19.21%
-
Net Worth 2,816,935 2,791,784 2,737,888 2,551,051 2,551,051 2,497,155 2,439,742 10.06%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 17,965 17,965 17,965 17,965 17,965 - 17,965 0.00%
Div Payout % 7.90% 7.04% 7.46% 9.43% 8.32% - 8.83% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 2,816,935 2,791,784 2,737,888 2,551,051 2,551,051 2,497,155 2,439,742 10.06%
NOSH 361,477 361,477 361,477 361,477 361,477 361,477 361,477 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 17.29% 19.82% 18.89% 14.42% 15.18% 12.12% 11.53% -
ROE 8.07% 9.14% 8.79% 7.46% 8.47% 8.11% 8.34% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 396.32 384.02 381.54 391.29 421.13 489.88 510.16 -15.50%
EPS 63.29 71.01 66.99 53.00 60.11 56.37 56.65 7.67%
DPS 5.00 5.00 5.00 5.00 5.00 0.00 5.00 0.00%
NAPS 7.84 7.77 7.62 7.10 7.10 6.95 6.79 10.06%
Adjusted Per Share Value based on latest NOSH - 361,477
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 393.93 381.71 379.24 388.94 418.60 486.93 507.11 -15.50%
EPS 62.91 70.58 66.59 52.68 59.74 56.03 56.31 7.67%
DPS 4.97 4.97 4.97 4.97 4.97 0.00 4.97 0.00%
NAPS 7.7928 7.7233 7.5742 7.0573 7.0573 6.9082 6.7494 10.06%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 6.08 5.76 4.78 4.20 3.54 3.43 3.58 -
P/RPS 1.53 1.50 1.25 1.07 0.84 0.70 0.70 68.50%
P/EPS 9.61 8.11 7.14 7.92 5.89 6.08 6.32 32.26%
EY 10.41 12.33 14.01 12.62 16.98 16.43 15.82 -24.36%
DY 0.82 0.87 1.05 1.19 1.41 0.00 1.40 -30.01%
P/NAPS 0.78 0.74 0.63 0.59 0.50 0.49 0.53 29.41%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 29/05/24 27/02/24 27/11/23 28/08/23 26/05/23 24/02/23 -
Price 5.95 6.23 5.71 4.58 4.47 3.46 3.55 -
P/RPS 1.50 1.62 1.50 1.17 1.06 0.71 0.70 66.28%
P/EPS 9.40 8.77 8.52 8.64 7.44 6.14 6.27 31.02%
EY 10.64 11.40 11.73 11.57 13.45 16.29 15.96 -23.70%
DY 0.84 0.80 0.88 1.09 1.12 0.00 1.41 -29.22%
P/NAPS 0.76 0.80 0.75 0.65 0.63 0.50 0.52 28.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment