[KFC] QoQ TTM Result on 30-Sep-1999 [#3]

Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 949,024 708,947 467,901 223,226 -1.44%
PBT 63,993 46,926 23,057 27,167 -0.85%
Tax -14,135 -7,121 2,089 -2,021 -1.93%
NP 49,858 39,805 25,146 25,146 -0.68%
-
NP to SH 47,870 37,817 23,158 25,146 -0.64%
-
Tax Rate 22.09% 15.17% -9.06% 7.44% -
Total Cost 899,166 669,142 442,755 198,080 -1.51%
-
Net Worth 253,243 241,127 219,626 225,839 -0.11%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 9,466 9,466 9,466 - -100.00%
Div Payout % 19.78% 25.03% 40.88% - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 253,243 241,127 219,626 225,839 -0.11%
NOSH 191,851 191,370 189,333 189,781 -0.01%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 5.25% 5.61% 5.37% 11.26% -
ROE 18.90% 15.68% 10.54% 11.13% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 494.67 370.46 247.13 117.62 -1.43%
EPS 24.95 19.76 12.23 13.25 -0.63%
DPS 5.00 4.95 5.00 0.00 -100.00%
NAPS 1.32 1.26 1.16 1.19 -0.10%
Adjusted Per Share Value based on latest NOSH - 189,781
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 119.82 89.51 59.08 28.18 -1.44%
EPS 6.04 4.77 2.92 3.17 -0.64%
DPS 1.20 1.20 1.20 0.00 -100.00%
NAPS 0.3197 0.3044 0.2773 0.2851 -0.11%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/06/00 31/03/00 - - -
Price 2.70 3.03 0.00 0.00 -
P/RPS 0.55 0.82 0.00 0.00 -100.00%
P/EPS 10.82 15.33 0.00 0.00 -100.00%
EY 9.24 6.52 0.00 0.00 -100.00%
DY 1.85 1.63 0.00 0.00 -100.00%
P/NAPS 2.05 2.40 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/08/00 - - - -
Price 2.55 0.00 0.00 0.00 -
P/RPS 0.52 0.00 0.00 0.00 -100.00%
P/EPS 10.22 0.00 0.00 0.00 -100.00%
EY 9.78 0.00 0.00 0.00 -100.00%
DY 1.96 0.00 0.00 0.00 -100.00%
P/NAPS 1.93 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment