[MARCO] QoQ TTM Result on 30-Jun-2001 [#2]

Stock
[MARCO] MARCO HOLDINGS BHD
Announcement Date
08-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -34.25%
YoY- 15.89%
Quarter Report
Latest QR
Upcoming QR
MARCO's Result
MARCO's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 48,129 51,781 65,241 66,553 67,912 68,002 68,861 -21.26%
PBT -4,437 -5,177 -1,902 -1,841 -1,177 -930 -2,433 49.32%
Tax -131 347 1,669 1,841 1,177 930 2,433 -
NP -4,568 -4,830 -233 0 0 0 0 -
-
NP to SH -5,164 -5,844 -2,385 -2,356 -1,755 -1,632 -3,280 35.37%
-
Tax Rate - - - - - - - -
Total Cost 52,697 56,611 65,474 66,553 67,912 68,002 68,861 -16.34%
-
Net Worth 50,494 49,812 19,971 19,857 20,545 21,012 22,389 72.06%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 50,494 49,812 19,971 19,857 20,545 21,012 22,389 72.06%
NOSH 47,636 47,440 23,775 23,639 23,615 23,609 23,818 58.80%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin -9.49% -9.33% -0.36% 0.00% 0.00% 0.00% 0.00% -
ROE -10.23% -11.73% -11.94% -11.86% -8.54% -7.77% -14.65% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 101.03 109.15 274.40 281.53 287.57 288.02 289.11 -50.41%
EPS -10.84 -12.32 -10.03 -9.97 -7.43 -6.91 -13.77 -14.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.05 0.84 0.84 0.87 0.89 0.94 8.34%
Adjusted Per Share Value based on latest NOSH - 23,639
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 4.56 4.91 6.19 6.31 6.44 6.45 6.53 -21.30%
EPS -0.49 -0.55 -0.23 -0.22 -0.17 -0.15 -0.31 35.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0479 0.0472 0.0189 0.0188 0.0195 0.0199 0.0212 72.27%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.92 2.17 1.95 2.20 1.70 2.02 3.32 -
P/RPS 1.90 1.99 0.71 0.78 0.59 0.70 1.15 39.79%
P/EPS -17.71 -17.62 -19.44 -22.07 -22.88 -29.22 -24.11 -18.60%
EY -5.65 -5.68 -5.14 -4.53 -4.37 -3.42 -4.15 22.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 2.07 2.32 2.62 1.95 2.27 3.53 -35.96%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 24/05/02 25/02/02 29/11/01 08/10/01 31/05/01 28/02/01 28/11/00 -
Price 2.91 1.93 2.28 2.00 2.12 2.10 2.60 -
P/RPS 2.88 1.77 0.83 0.71 0.74 0.73 0.90 117.30%
P/EPS -26.84 -15.67 -22.73 -20.07 -28.53 -30.38 -18.88 26.45%
EY -3.73 -6.38 -4.40 -4.98 -3.51 -3.29 -5.30 -20.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.75 1.84 2.71 2.38 2.44 2.36 2.77 -0.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment