[WCEHB] QoQ TTM Result on 31-Dec-2019 [#3]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- -302.49%
YoY- -345.61%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 361,057 477,729 816,396 961,504 1,001,611 962,491 759,644 -39.01%
PBT -122,779 -104,352 -54,176 -30,490 10,066 23,887 22,996 -
Tax 4,826 4,594 3,595 -1,731 -1,833 -1,798 -1,261 -
NP -117,953 -99,758 -50,581 -32,221 8,233 22,089 21,735 -
-
NP to SH -87,506 -73,388 -33,271 -21,648 10,691 20,635 20,676 -
-
Tax Rate - - - - 18.21% 7.53% 5.48% -
Total Cost 479,010 577,487 866,977 993,725 993,378 940,402 737,909 -24.96%
-
Net Worth 1,093,760 1,108,212 1,154,433 991,993 701,012 709,435 700,210 34.51%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 1,093,760 1,108,212 1,154,433 991,993 701,012 709,435 700,210 34.51%
NOSH 1,320,302 1,319,435 1,296,726 1,195,493 1,002,736 1,002,736 1,002,736 20.07%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -32.67% -20.88% -6.20% -3.35% 0.82% 2.29% 2.86% -
ROE -8.00% -6.62% -2.88% -2.18% 1.53% 2.91% 2.95% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 27.55 36.72 76.03 93.97 99.89 95.99 75.76 -48.95%
EPS -6.68 -5.64 -3.10 -2.12 1.07 2.06 2.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8345 0.8518 1.0751 0.9695 0.6991 0.7075 0.6983 12.57%
Adjusted Per Share Value based on latest NOSH - 1,195,493
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 10.94 14.48 24.74 29.13 30.35 29.16 23.02 -39.01%
EPS -2.65 -2.22 -1.01 -0.66 0.32 0.63 0.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3314 0.3358 0.3498 0.3006 0.2124 0.215 0.2122 34.49%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.25 0.285 0.19 0.38 0.505 0.59 0.53 -
P/RPS 0.91 0.78 0.25 0.40 0.51 0.61 0.70 19.05%
P/EPS -3.74 -5.05 -6.13 -17.96 47.37 28.67 25.70 -
EY -26.71 -19.79 -16.31 -5.57 2.11 3.49 3.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.33 0.18 0.39 0.72 0.83 0.76 -46.09%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 23/11/20 21/08/20 29/06/20 26/02/20 19/11/19 19/08/19 23/05/19 -
Price 0.265 0.265 0.29 0.33 0.44 0.55 0.51 -
P/RPS 0.96 0.72 0.38 0.35 0.44 0.57 0.67 27.01%
P/EPS -3.97 -4.70 -9.36 -15.60 41.27 26.73 24.73 -
EY -25.19 -21.29 -10.68 -6.41 2.42 3.74 4.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.31 0.27 0.34 0.63 0.78 0.73 -42.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment