[WCEHB] QoQ TTM Result on 31-Mar-2019 [#4]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
23-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- 134.58%
YoY- 51.13%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 961,504 1,001,611 962,491 759,644 830,588 861,174 923,358 2.72%
PBT -30,490 10,066 23,887 22,996 11,122 12,355 18,004 -
Tax -1,731 -1,833 -1,798 -1,261 -1,169 -2,271 -2,229 -15.47%
NP -32,221 8,233 22,089 21,735 9,953 10,084 15,775 -
-
NP to SH -21,648 10,691 20,635 20,676 8,814 8,737 14,267 -
-
Tax Rate - 18.21% 7.53% 5.48% 10.51% 18.38% 12.38% -
Total Cost 993,725 993,378 940,402 737,909 820,635 851,090 907,583 6.21%
-
Net Worth 991,993 701,012 709,435 700,210 700,110 711,140 709,736 24.93%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 991,993 701,012 709,435 700,210 700,110 711,140 709,736 24.93%
NOSH 1,195,493 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 12.40%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -3.35% 0.82% 2.29% 2.86% 1.20% 1.17% 1.71% -
ROE -2.18% 1.53% 2.91% 2.95% 1.26% 1.23% 2.01% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 93.97 99.89 95.99 75.76 82.83 85.88 92.08 1.35%
EPS -2.12 1.07 2.06 2.06 0.88 0.87 1.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9695 0.6991 0.7075 0.6983 0.6982 0.7092 0.7078 23.26%
Adjusted Per Share Value based on latest NOSH - 1,002,736
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 32.18 33.52 32.21 25.43 27.80 28.82 30.91 2.71%
EPS -0.72 0.36 0.69 0.69 0.30 0.29 0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.332 0.2346 0.2375 0.2344 0.2343 0.238 0.2376 24.90%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.38 0.505 0.59 0.53 0.50 0.67 0.78 -
P/RPS 0.40 0.51 0.61 0.70 0.60 0.78 0.85 -39.41%
P/EPS -17.96 47.37 28.67 25.70 56.88 76.90 54.82 -
EY -5.57 2.11 3.49 3.89 1.76 1.30 1.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.72 0.83 0.76 0.72 0.94 1.10 -49.81%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/20 19/11/19 19/08/19 23/05/19 19/02/19 28/11/18 21/08/18 -
Price 0.33 0.44 0.55 0.51 0.56 0.635 0.80 -
P/RPS 0.35 0.44 0.57 0.67 0.68 0.74 0.87 -45.41%
P/EPS -15.60 41.27 26.73 24.73 63.71 72.88 56.23 -
EY -6.41 2.42 3.74 4.04 1.57 1.37 1.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.63 0.78 0.73 0.80 0.90 1.13 -54.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment