[WCEHB] QoQ TTM Result on 31-Mar-2021 [#4]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- -5.7%
YoY- -177.45%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
TTM Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 498,161 423,791 481,806 344,653 355,940 361,057 477,729 2.82%
PBT -135,509 -130,429 -101,601 -104,866 -121,322 -122,779 -104,352 18.97%
Tax -15,724 -15,868 -15,943 -15,703 4,477 4,826 4,594 -
NP -151,233 -146,297 -117,544 -120,569 -116,845 -117,953 -99,758 31.86%
-
NP to SH -121,510 -117,157 -89,222 -92,309 -87,332 -87,506 -73,388 39.82%
-
Tax Rate - - - - - - - -
Total Cost 649,394 570,088 599,350 465,222 472,785 479,010 577,487 8.11%
-
Net Worth 1,022,460 1,036,321 1,070,530 1,082,379 1,081,383 1,093,760 1,108,212 -5.21%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 1,022,460 1,036,321 1,070,530 1,082,379 1,081,383 1,093,760 1,108,212 -5.21%
NOSH 2,987,706 2,621,207 2,210,926 1,666,892 1,354,104 1,320,302 1,319,435 72.18%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin -30.36% -34.52% -24.40% -34.98% -32.83% -32.67% -20.88% -
ROE -11.88% -11.31% -8.33% -8.53% -8.08% -8.00% -6.62% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 20.49 19.09 24.74 25.25 26.96 27.55 36.72 -32.14%
EPS -5.00 -5.28 -4.58 -6.76 -6.61 -6.68 -5.64 -7.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4206 0.4669 0.5497 0.7929 0.819 0.8345 0.8518 -37.44%
Adjusted Per Share Value based on latest NOSH - 1,666,892
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 16.67 14.18 16.13 11.54 11.91 12.08 15.99 2.80%
EPS -4.07 -3.92 -2.99 -3.09 -2.92 -2.93 -2.46 39.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3422 0.3469 0.3583 0.3623 0.3619 0.3661 0.3709 -5.21%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.325 0.385 0.415 0.47 0.46 0.25 0.285 -
P/RPS 1.59 2.02 1.68 1.86 1.71 0.91 0.78 60.56%
P/EPS -6.50 -7.29 -9.06 -6.95 -6.95 -3.74 -5.05 18.27%
EY -15.38 -13.71 -11.04 -14.39 -14.38 -26.71 -19.79 -15.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.82 0.75 0.59 0.56 0.30 0.33 75.64%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 23/02/22 25/11/21 20/08/21 25/05/21 22/02/21 23/11/20 21/08/20 -
Price 0.31 0.38 0.395 0.435 0.415 0.265 0.265 -
P/RPS 1.51 1.99 1.60 1.72 1.54 0.96 0.72 63.62%
P/EPS -6.20 -7.20 -8.62 -6.43 -6.27 -3.97 -4.70 20.22%
EY -16.12 -13.89 -11.60 -15.55 -15.94 -25.19 -21.29 -16.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.81 0.72 0.55 0.51 0.32 0.31 78.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment