[WCEHB] QoQ TTM Result on 30-Sep-2021 [#2]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- -31.31%
YoY- -33.88%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
TTM Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 530,446 606,911 498,161 423,791 481,806 344,653 355,940 30.56%
PBT -124,459 -139,340 -135,509 -130,429 -101,601 -104,866 -121,322 1.72%
Tax -3,820 -3,911 -15,724 -15,868 -15,943 -15,703 4,477 -
NP -128,279 -143,251 -151,233 -146,297 -117,544 -120,569 -116,845 6.43%
-
NP to SH -101,812 -115,484 -121,510 -117,157 -89,222 -92,309 -87,332 10.79%
-
Tax Rate - - - - - - - -
Total Cost 658,725 750,162 649,394 570,088 599,350 465,222 472,785 24.82%
-
Net Worth 997,296 869,605 1,022,460 1,036,321 1,070,530 1,082,379 1,081,383 -5.26%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 997,296 869,605 1,022,460 1,036,321 1,070,530 1,082,379 1,081,383 -5.26%
NOSH 2,987,706 2,987,706 2,987,706 2,621,207 2,210,926 1,666,892 1,354,104 69.72%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin -24.18% -23.60% -30.36% -34.52% -24.40% -34.98% -32.83% -
ROE -10.21% -13.28% -11.88% -11.31% -8.33% -8.53% -8.08% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 17.75 23.63 20.49 19.09 24.74 25.25 26.96 -24.37%
EPS -3.41 -4.50 -5.00 -5.28 -4.58 -6.76 -6.61 -35.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3338 0.3386 0.4206 0.4669 0.5497 0.7929 0.819 -45.11%
Adjusted Per Share Value based on latest NOSH - 2,621,207
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 17.75 20.31 16.67 14.18 16.13 11.54 11.91 30.56%
EPS -3.41 -3.87 -4.07 -3.92 -2.99 -3.09 -2.92 10.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3338 0.2911 0.3422 0.3469 0.3583 0.3623 0.3619 -5.25%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.245 0.295 0.325 0.385 0.415 0.47 0.46 -
P/RPS 1.38 1.25 1.59 2.02 1.68 1.86 1.71 -13.35%
P/EPS -7.19 -6.56 -6.50 -7.29 -9.06 -6.95 -6.95 2.29%
EY -13.91 -15.24 -15.38 -13.71 -11.04 -14.39 -14.38 -2.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.87 0.77 0.82 0.75 0.59 0.56 19.38%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 23/08/22 24/05/22 23/02/22 25/11/21 20/08/21 25/05/21 22/02/21 -
Price 0.255 0.295 0.31 0.38 0.395 0.435 0.415 -
P/RPS 1.44 1.25 1.51 1.99 1.60 1.72 1.54 -4.38%
P/EPS -7.48 -6.56 -6.20 -7.20 -8.62 -6.43 -6.27 12.52%
EY -13.36 -15.24 -16.12 -13.89 -11.60 -15.55 -15.94 -11.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.87 0.74 0.81 0.72 0.55 0.51 30.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment