[LIENHOE] QoQ TTM Result on 30-Sep-2000 [#3]

Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -1.09%
YoY- -292.18%
Quarter Report
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 143,585 144,240 142,736 138,872 153,078 118,609 87,927 -0.49%
PBT -31,562 -8,887 -9,316 -9,514 -10,096 -8,421 -5,431 -1.76%
Tax 31,562 8,887 9,316 9,514 10,096 8,421 5,431 -1.76%
NP 0 0 0 0 0 0 0 -
-
NP to SH -34,071 -11,197 -11,626 -11,479 -11,355 -9,029 -5,389 -1.85%
-
Tax Rate - - - - - - - -
Total Cost 143,585 144,240 142,736 138,872 153,078 118,609 87,927 -0.49%
-
Net Worth 226,316 189,001 190,968 197,100 200,144 199,525 205,617 -0.09%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 226,316 189,001 190,968 197,100 200,144 199,525 205,617 -0.09%
NOSH 254,288 203,227 268,969 270,000 270,465 269,629 270,549 0.06%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -15.05% -5.92% -6.09% -5.82% -5.67% -4.53% -2.62% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 56.47 70.97 53.07 51.43 56.60 43.99 32.50 -0.55%
EPS -13.40 -5.51 -4.32 -4.25 -4.20 -3.35 -1.99 -1.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.93 0.71 0.73 0.74 0.74 0.76 -0.16%
Adjusted Per Share Value based on latest NOSH - 270,000
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 43.01 43.21 42.76 41.60 45.85 35.53 26.34 -0.49%
EPS -10.21 -3.35 -3.48 -3.44 -3.40 -2.70 -1.61 -1.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6779 0.5662 0.572 0.5904 0.5995 0.5977 0.6159 -0.09%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.28 0.28 0.44 0.58 0.79 1.09 0.00 -
P/RPS 0.50 0.39 0.83 1.13 1.40 2.48 0.00 -100.00%
P/EPS -2.09 -5.08 -10.18 -13.64 -18.82 -32.55 0.00 -100.00%
EY -47.85 -19.68 -9.82 -7.33 -5.31 -3.07 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.30 0.62 0.79 1.07 1.47 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/08/01 29/05/01 27/02/01 28/11/00 30/08/00 - - -
Price 0.36 0.31 0.43 0.49 0.66 0.00 0.00 -
P/RPS 0.64 0.44 0.81 0.95 1.17 0.00 0.00 -100.00%
P/EPS -2.69 -5.63 -9.95 -11.53 -15.72 0.00 0.00 -100.00%
EY -37.22 -17.77 -10.05 -8.68 -6.36 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.33 0.61 0.67 0.89 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment