[LIENHOE] QoQ TTM Result on 30-Sep-2006 [#3]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
24-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -6.19%
YoY- 38.38%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
TTM Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 93,628 101,770 114,165 117,662 119,499 110,735 101,975 -5.54%
PBT -53,246 -53,855 -52,948 -34,831 -32,276 -31,948 -27,735 54.65%
Tax -787 -785 -785 1,238 640 262 -118 255.55%
NP -54,033 -54,640 -53,733 -33,593 -31,636 -31,686 -27,853 55.73%
-
NP to SH -54,033 -54,640 -53,733 -33,593 -31,636 -31,686 -27,853 55.73%
-
Tax Rate - - - - - - - -
Total Cost 147,661 156,410 167,898 151,255 151,135 142,421 129,828 8.98%
-
Net Worth 187,512 193,787 169,474 182,406 193,841 203,003 208,544 -6.85%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 187,512 193,787 169,474 182,406 193,841 203,003 208,544 -6.85%
NOSH 347,244 346,049 308,134 304,010 302,877 302,989 302,238 9.72%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin -57.71% -53.69% -47.07% -28.55% -26.47% -28.61% -27.31% -
ROE -28.82% -28.20% -31.71% -18.42% -16.32% -15.61% -13.36% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 26.96 29.41 37.05 38.70 39.45 36.55 33.74 -13.92%
EPS -15.56 -15.79 -17.44 -11.05 -10.45 -10.46 -9.22 41.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.56 0.55 0.60 0.64 0.67 0.69 -15.11%
Adjusted Per Share Value based on latest NOSH - 304,010
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 28.05 30.49 34.20 35.25 35.80 33.17 30.55 -5.54%
EPS -16.19 -16.37 -16.10 -10.06 -9.48 -9.49 -8.34 55.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5617 0.5805 0.5077 0.5464 0.5807 0.6081 0.6247 -6.85%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.28 0.30 0.31 0.25 0.28 0.19 0.20 -
P/RPS 1.04 1.02 0.84 0.65 0.71 0.52 0.59 46.07%
P/EPS -1.80 -1.90 -1.78 -2.26 -2.68 -1.82 -2.17 -11.74%
EY -55.57 -52.63 -56.25 -44.20 -37.30 -55.04 -46.08 13.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.54 0.56 0.42 0.44 0.28 0.29 47.75%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 24/08/07 25/05/07 27/02/07 24/11/06 18/08/06 26/05/06 24/02/06 -
Price 0.28 0.24 0.31 0.27 0.28 0.27 0.19 -
P/RPS 1.04 0.82 0.84 0.70 0.71 0.74 0.56 51.25%
P/EPS -1.80 -1.52 -1.78 -2.44 -2.68 -2.58 -2.06 -8.62%
EY -55.57 -65.79 -56.25 -40.93 -37.30 -38.73 -48.50 9.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.43 0.56 0.45 0.44 0.40 0.28 51.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment