[LIENHOE] QoQ TTM Result on 31-Dec-2011 [#4]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
27-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- -73.86%
YoY- -829.28%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
TTM Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 120,525 114,985 103,259 96,128 84,924 80,962 77,452 34.17%
PBT -1,162 -6,816 -5,184 -6,140 -2,691 -2,835 -19 1440.68%
Tax -2,762 -2,471 -2,224 -1,955 -1,965 -1,685 -879 114.08%
NP -3,924 -9,287 -7,408 -8,095 -4,656 -4,520 -898 166.56%
-
NP to SH -3,924 -9,287 -7,408 -8,095 -4,656 -4,520 -898 166.56%
-
Tax Rate - - - - - - - -
Total Cost 124,449 124,272 110,667 104,223 89,580 85,482 78,350 36.01%
-
Net Worth 170,783 168,517 167,650 171,216 174,227 173,400 174,625 -1.46%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 170,783 168,517 167,650 171,216 174,227 173,400 174,625 -1.46%
NOSH 341,566 343,913 342,142 342,432 341,621 340,000 342,403 -0.16%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin -3.26% -8.08% -7.17% -8.42% -5.48% -5.58% -1.16% -
ROE -2.30% -5.51% -4.42% -4.73% -2.67% -2.61% -0.51% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 35.29 33.43 30.18 28.07 24.86 23.81 22.62 34.40%
EPS -1.15 -2.70 -2.17 -2.36 -1.36 -1.33 -0.26 168.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.49 0.49 0.50 0.51 0.51 0.51 -1.30%
Adjusted Per Share Value based on latest NOSH - 342,432
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 36.34 34.67 31.13 28.98 25.60 24.41 23.35 34.18%
EPS -1.18 -2.80 -2.23 -2.44 -1.40 -1.36 -0.27 166.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5149 0.5081 0.5054 0.5162 0.5253 0.5228 0.5265 -1.47%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.30 0.29 0.30 0.30 0.25 0.28 0.31 -
P/RPS 0.85 0.87 0.99 1.07 1.01 1.18 1.37 -27.19%
P/EPS -26.11 -10.74 -13.86 -12.69 -18.34 -21.06 -118.20 -63.35%
EY -3.83 -9.31 -7.22 -7.88 -5.45 -4.75 -0.85 172.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.59 0.61 0.60 0.49 0.55 0.61 -1.09%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 22/11/12 15/08/12 28/05/12 27/02/12 23/11/11 24/08/11 26/05/11 -
Price 0.29 0.27 0.30 0.31 0.33 0.25 0.28 -
P/RPS 0.82 0.81 0.99 1.10 1.33 1.05 1.24 -24.03%
P/EPS -25.24 -10.00 -13.86 -13.11 -24.21 -18.81 -106.76 -61.66%
EY -3.96 -10.00 -7.22 -7.63 -4.13 -5.32 -0.94 160.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.55 0.61 0.62 0.65 0.49 0.55 3.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment