[PGLOBE] QoQ TTM Result on 31-Mar-2002 [#1]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 263.85%
YoY- 104.86%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
TTM Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 60,801 55,275 53,667 54,331 53,130 52,035 50,204 13.57%
PBT 2,274 -1,624 -705 503 -65 -1,098 -5,479 -
Tax -810 178 32 -77 729 2,808 6,252 -
NP 1,464 -1,446 -673 426 664 1,710 773 52.89%
-
NP to SH 1,464 -1,446 -673 426 -260 -1,657 -5,927 -
-
Tax Rate 35.62% - - 15.31% - - - -
Total Cost 59,337 56,721 54,340 53,905 52,466 50,325 49,431 12.91%
-
Net Worth 94,128 93,984 92,784 90,928 93,116 94,320 92,760 0.97%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 94,128 93,984 92,784 90,928 93,116 94,320 92,760 0.97%
NOSH 61,926 63,076 62,692 61,025 61,666 62,052 61,840 0.09%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 2.41% -2.62% -1.25% 0.78% 1.25% 3.29% 1.54% -
ROE 1.56% -1.54% -0.73% 0.47% -0.28% -1.76% -6.39% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 98.18 87.63 85.60 89.03 86.16 83.86 81.18 13.47%
EPS 2.36 -2.29 -1.07 0.70 -0.42 -2.67 -9.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.49 1.48 1.49 1.51 1.52 1.50 0.88%
Adjusted Per Share Value based on latest NOSH - 61,025
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 8.14 7.40 7.19 7.28 7.12 6.97 6.72 13.59%
EPS 0.20 -0.19 -0.09 0.06 -0.03 -0.22 -0.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1261 0.1259 0.1243 0.1218 0.1247 0.1263 0.1242 1.01%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 1.00 0.85 1.06 1.17 0.97 0.86 1.10 -
P/RPS 1.02 0.97 1.24 1.31 1.13 1.03 1.35 -17.00%
P/EPS 42.30 -37.08 -98.74 167.61 -230.06 -32.21 -11.48 -
EY 2.36 -2.70 -1.01 0.60 -0.43 -3.10 -8.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.57 0.72 0.79 0.64 0.57 0.73 -6.48%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 19/02/03 28/11/02 29/08/02 31/05/02 10/04/02 29/11/01 10/08/01 -
Price 1.02 1.02 1.06 1.09 1.16 1.05 1.05 -
P/RPS 1.04 1.16 1.24 1.22 1.35 1.25 1.29 -13.34%
P/EPS 43.15 -44.49 -98.74 156.15 -275.13 -39.32 -10.96 -
EY 2.32 -2.25 -1.01 0.64 -0.36 -2.54 -9.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.68 0.72 0.73 0.77 0.69 0.70 -2.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment