[PGLOBE] YoY Annualized Quarter Result on 31-Mar-2002 [#1]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -702.53%
YoY- 74.24%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 41,816 46,568 64,064 51,292 46,488 41,876 -0.02%
PBT 1,108 5,304 7,908 -952 -3,224 -1,980 -
Tax -800 -600 -3,728 952 3,224 1,980 -
NP 308 4,704 4,180 0 0 0 -
-
NP to SH 308 4,704 4,180 -952 -3,696 -2,344 -
-
Tax Rate 72.20% 11.31% 47.14% - - - -
Total Cost 41,508 41,864 59,884 51,292 46,488 41,876 -0.17%
-
Net Worth 183,516 78,606 77,911 90,928 92,399 100,545 12.78%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 183,516 78,606 77,911 90,928 92,399 100,545 12.78%
NOSH 64,166 61,894 61,834 61,025 62,013 61,684 0.79%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 0.74% 10.10% 6.52% 0.00% 0.00% 0.00% -
ROE 0.17% 5.98% 5.37% -1.05% -4.00% -2.33% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 65.17 75.24 103.61 84.05 74.96 67.89 -0.81%
EPS 0.48 7.60 6.76 -1.56 -5.96 -3.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.86 1.27 1.26 1.49 1.49 1.63 11.89%
Adjusted Per Share Value based on latest NOSH - 61,025
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 5.60 6.24 8.58 6.87 6.23 5.61 -0.03%
EPS 0.04 0.63 0.56 -0.13 -0.50 -0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2458 0.1053 0.1044 0.1218 0.1238 0.1347 12.77%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.82 1.06 1.00 1.17 1.03 2.56 -
P/RPS 1.26 1.41 0.97 1.39 1.37 3.77 -19.67%
P/EPS 170.83 13.95 14.79 -75.00 -17.28 -67.37 -
EY 0.59 7.17 6.76 -1.33 -5.79 -1.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.83 0.79 0.79 0.69 1.57 -28.65%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/05/05 28/05/04 26/05/03 31/05/02 29/05/01 30/05/00 -
Price 0.62 0.98 1.00 1.09 0.86 1.81 -
P/RPS 0.95 1.30 0.97 1.30 1.15 2.67 -18.66%
P/EPS 129.17 12.89 14.79 -69.87 -14.43 -47.63 -
EY 0.77 7.76 6.76 -1.43 -6.93 -2.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.77 0.79 0.73 0.58 1.11 -27.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment