[SUNSURIA] QoQ TTM Result on 30-Jun-2002 [#1]

Stock
[SUNSURIA] SUNSURIA BERHAD
Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Jun-2002 [#1]
Profit Trend
QoQ- -39.17%
YoY- -134.2%
Quarter Report
Latest QR
Upcoming QR
SUNSURIA's Result
SUNSURIA's Financial Summary
View:
Show?
TTM Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 27,388 29,311 28,810 28,573 25,660 23,778 24,618 7.37%
PBT -3,521 -3,888 -3,901 -3,197 -2,414 -2,635 -2,594 22.61%
Tax 893 1,337 1,377 1,129 967 2,261 2,445 -48.93%
NP -2,628 -2,551 -2,524 -2,068 -1,447 -374 -149 578.76%
-
NP to SH -2,628 -2,551 -2,524 -2,068 -1,486 -1,598 -1,578 40.54%
-
Tax Rate - - - - - - - -
Total Cost 30,016 31,862 31,334 30,641 27,107 24,152 24,767 13.68%
-
Net Worth 80,500 83,557 83,599 82,799 84,073 83,571 83,014 -2.03%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 80,500 83,557 83,599 82,799 84,073 83,571 83,014 -2.03%
NOSH 127,777 132,631 109,999 108,947 109,186 107,142 106,428 12.97%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin -9.60% -8.70% -8.76% -7.24% -5.64% -1.57% -0.61% -
ROE -3.26% -3.05% -3.02% -2.50% -1.77% -1.91% -1.90% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 21.43 22.10 26.19 26.23 23.50 22.19 23.13 -4.96%
EPS -2.06 -1.92 -2.29 -1.90 -1.36 -1.49 -1.48 24.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.63 0.76 0.76 0.77 0.78 0.78 -13.28%
Adjusted Per Share Value based on latest NOSH - 108,947
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 3.05 3.26 3.21 3.18 2.86 2.65 2.74 7.41%
EPS -0.29 -0.28 -0.28 -0.23 -0.17 -0.18 -0.18 37.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0896 0.093 0.093 0.0921 0.0936 0.093 0.0924 -2.03%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 0.49 0.57 0.72 0.76 0.70 0.82 0.71 -
P/RPS 2.29 2.58 2.75 2.90 2.98 3.69 3.07 -17.76%
P/EPS -23.82 -29.64 -31.38 -40.04 -51.43 -54.98 -47.89 -37.25%
EY -4.20 -3.37 -3.19 -2.50 -1.94 -1.82 -2.09 59.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.90 0.95 1.00 0.91 1.05 0.91 -9.77%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 29/05/03 26/02/03 27/11/02 30/08/02 29/05/02 04/04/02 29/11/01 -
Price 0.52 0.52 0.74 0.76 0.76 0.73 0.88 -
P/RPS 2.43 2.35 2.83 2.90 3.23 3.29 3.80 -25.79%
P/EPS -25.28 -27.04 -32.25 -40.04 -55.84 -48.95 -59.35 -43.41%
EY -3.96 -3.70 -3.10 -2.50 -1.79 -2.04 -1.68 77.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.83 0.97 1.00 0.99 0.94 1.13 -18.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment