[SUNSURIA] QoQ TTM Result on 30-Sep-1999 [#2]

Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 32,654 24,693 15,266 7,356 0 -100.00%
PBT 3,714 2,812 1,974 837 0 -100.00%
Tax -1,478 -1,194 -782 -214 0 -100.00%
NP 2,236 1,618 1,192 623 0 -100.00%
-
NP to SH 2,236 1,618 1,192 623 0 -100.00%
-
Tax Rate 39.80% 42.46% 39.61% 25.57% - -
Total Cost 30,418 23,075 14,074 6,733 0 -100.00%
-
Net Worth 84,568 85,199 86,444 85,471 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 1,092 - - - - -100.00%
Div Payout % 48.85% - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 84,568 85,199 86,444 85,471 0 -100.00%
NOSH 108,421 109,230 109,423 109,298 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 6.85% 6.55% 7.81% 8.47% 0.00% -
ROE 2.64% 1.90% 1.38% 0.73% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 30.12 22.61 13.95 6.73 0.00 -100.00%
EPS 2.06 1.48 1.09 0.57 0.00 -100.00%
DPS 1.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.78 0.78 0.79 0.782 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 109,298
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 3.63 2.75 1.70 0.82 0.00 -100.00%
EPS 0.25 0.18 0.13 0.07 0.00 -100.00%
DPS 0.12 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.0941 0.0948 0.0962 0.0951 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 1.49 2.15 0.00 0.00 0.00 -
P/RPS 4.95 9.51 0.00 0.00 0.00 -100.00%
P/EPS 72.25 145.15 0.00 0.00 0.00 -100.00%
EY 1.38 0.69 0.00 0.00 0.00 -100.00%
DY 0.67 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.91 2.76 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 25/08/00 - - - - -
Price 1.42 0.00 0.00 0.00 0.00 -
P/RPS 4.71 0.00 0.00 0.00 0.00 -100.00%
P/EPS 68.85 0.00 0.00 0.00 0.00 -100.00%
EY 1.45 0.00 0.00 0.00 0.00 -100.00%
DY 0.70 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.82 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment