[SUNSURIA] QoQ TTM Result on 31-Dec-1999 [#3]

Stock
[SUNSURIA] SUNSURIA BERHAD
Announcement Date
24-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- 91.33%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SUNSURIA's Result
SUNSURIA's Financial Summary
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 29,308 32,654 24,693 15,266 7,356 0 -100.00%
PBT 3,308 3,714 2,812 1,974 837 0 -100.00%
Tax -1,149 -1,478 -1,194 -782 -214 0 -100.00%
NP 2,159 2,236 1,618 1,192 623 0 -100.00%
-
NP to SH 2,159 2,236 1,618 1,192 623 0 -100.00%
-
Tax Rate 34.73% 39.80% 42.46% 39.61% 25.57% - -
Total Cost 27,149 30,418 23,075 14,074 6,733 0 -100.00%
-
Net Worth 86,268 84,568 85,199 86,444 85,471 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 1,092 1,092 - - - - -100.00%
Div Payout % 50.59% 48.85% - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 86,268 84,568 85,199 86,444 85,471 0 -100.00%
NOSH 109,200 108,421 109,230 109,423 109,298 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 7.37% 6.85% 6.55% 7.81% 8.47% 0.00% -
ROE 2.50% 2.64% 1.90% 1.38% 0.73% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 26.84 30.12 22.61 13.95 6.73 0.00 -100.00%
EPS 1.98 2.06 1.48 1.09 0.57 0.00 -100.00%
DPS 1.00 1.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.79 0.78 0.78 0.79 0.782 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 109,423
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 3.26 3.63 2.75 1.70 0.82 0.00 -100.00%
EPS 0.24 0.25 0.18 0.13 0.07 0.00 -100.00%
DPS 0.12 0.12 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.096 0.0941 0.0948 0.0962 0.0951 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - -
Price 1.18 1.49 2.15 0.00 0.00 0.00 -
P/RPS 4.40 4.95 9.51 0.00 0.00 0.00 -100.00%
P/EPS 59.68 72.25 145.15 0.00 0.00 0.00 -100.00%
EY 1.68 1.38 0.69 0.00 0.00 0.00 -100.00%
DY 0.85 0.67 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.49 1.91 2.76 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/11/00 25/08/00 - - - - -
Price 1.10 1.42 0.00 0.00 0.00 0.00 -
P/RPS 4.10 4.71 0.00 0.00 0.00 0.00 -100.00%
P/EPS 55.64 68.85 0.00 0.00 0.00 0.00 -100.00%
EY 1.80 1.45 0.00 0.00 0.00 0.00 -100.00%
DY 0.91 0.70 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.39 1.82 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment