[MELEWAR] QoQ TTM Result on 31-Jul-2000 [#2]

Stock
[MELEWAR] MELEWAR INDUSTRIAL GROUP BHD
Announcement Date
23-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jul-2000 [#2]
Profit Trend
QoQ- 4.18%
YoY- 193.49%
Quarter Report
Latest QR
Upcoming QR
MELEWAR's Result
MELEWAR's Financial Summary
View:
Show?
TTM Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 367,212 378,328 380,202 386,146 383,084 366,594 286,771 -0.25%
PBT 57,570 67,912 81,341 85,997 83,210 72,296 52,606 -0.09%
Tax -7,566 -8,411 -12,540 -12,950 -13,093 -10,723 -7,645 0.01%
NP 50,004 59,501 68,801 73,047 70,117 61,573 44,961 -0.10%
-
NP to SH 50,004 59,501 68,801 73,047 70,117 61,573 44,961 -0.10%
-
Tax Rate 13.14% 12.39% 15.42% 15.06% 15.73% 14.83% 14.53% -
Total Cost 317,208 318,827 311,401 313,099 312,967 305,021 241,810 -0.27%
-
Net Worth 576,956 569,940 577,862 471,005 453,794 437,033 434,801 -0.28%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 576,956 569,940 577,862 471,005 453,794 437,033 434,801 -0.28%
NOSH 79,035 79,048 79,050 78,632 79,058 79,029 79,054 0.00%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 13.62% 15.73% 18.10% 18.92% 18.30% 16.80% 15.68% -
ROE 8.67% 10.44% 11.91% 15.51% 15.45% 14.09% 10.34% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 464.62 478.60 480.96 491.08 484.56 463.87 362.75 -0.25%
EPS 63.27 75.27 87.03 92.90 88.69 77.91 56.87 -0.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.30 7.21 7.31 5.99 5.74 5.53 5.50 -0.28%
Adjusted Per Share Value based on latest NOSH - 78,632
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 102.16 105.25 105.77 107.43 106.57 101.99 79.78 -0.25%
EPS 13.91 16.55 19.14 20.32 19.51 17.13 12.51 -0.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6051 1.5856 1.6076 1.3103 1.2624 1.2158 1.2096 -0.28%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - -
Price 4.14 5.10 5.45 5.95 6.00 5.65 0.00 -
P/RPS 0.89 1.07 1.13 1.21 1.24 1.22 0.00 -100.00%
P/EPS 6.54 6.78 6.26 6.40 6.77 7.25 0.00 -100.00%
EY 15.28 14.76 15.97 15.61 14.78 13.79 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.71 0.75 0.99 1.05 1.02 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 23/07/01 28/03/01 15/11/00 23/08/00 16/05/00 - - -
Price 4.50 4.38 5.50 6.30 5.90 0.00 0.00 -
P/RPS 0.97 0.92 1.14 1.28 1.22 0.00 0.00 -100.00%
P/EPS 7.11 5.82 6.32 6.78 6.65 0.00 0.00 -100.00%
EY 14.06 17.19 15.82 14.75 15.03 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.61 0.75 1.05 1.03 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment